0689.HK HKSE
EPI (Holdings) Limited
1W: -6.2%
1M: -6.9%
3M: -25.4%
YTD: -28.9%
1Y: +22.7%
3Y: -61.4%
5Y: -85.5%
HK$0.14 ($0.02)
-0.00 (-0.74%)
Weekly Expected Move ±4.4%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$83M
-0.5% ▼
5Y CAGR: +6.4%
Gross Profit
$20M
-11.3% ▼
5Y CAGR: -13.7%
Operating Income
$48M
-19.4% ▼
Net Income
-$198K
-100.9% ▼
EPS (Diluted)
$-0.00
-109.8% ▼
EBITDA
$33M
-31.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $42M | $25M | $45M | $83M | $83M |
| YoY Growth | -29.9% | -41.5% | +81.7% | +84.2% | -0.5% |
| Cost of Revenue | $12M | $1M | $14M | $61M | $63M |
| Gross Profit | $31M | $23M | $31M | $23M | $20M |
| Gross Margin | 72.3% | 94.4% | 69.1% | 27.1% | 24.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $4M | $36M | $36M | $12M |
| Operating Expenses | $1M | $54M | $51M | -$1M | $15M |
| Operating Income | $13M | $9M | $4M | $59M | $48M |
| Operating Margin | 30.0% | 36.8% | 8.5% | 71.6% | 57.9% |
| Interest Expense | $166K | $101K | $119K | $191K | $924K |
| Income Before Tax | $9M | -$32M | -$47M | $22M | $3M |
| Tax Expense | $440K | -$2M | -$211K | $834K | $3M |
| Net Income | $9M | -$29M | -$47M | $22M | -$198K |
| Net Margin | 20.1% | -118.3% | -103.6% | 25.9% | -0.2% |
| EPS (Diluted) | $0.00 | $-0.01 | $-0.01 | $0.00 | $-0.00 |
| EBITDA | $10M | -$30M | -$33M | $49M | $33M |
| Shares Outstanding | 5.24B | 5.24B | 5.24B | 5.24B | 5.24B |