₩15,990.00 ($11.83)

+170.00 (+1.07%)

Weekly Expected Move ±2.8%

₩15095 ₩15543 ₩15990 ₩16437 ₩16885

KSC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 40 · ₩613.6B mcap · 17M float · 0.949% daily turnover

Revenue

$1.13T -5.1% ▼

5Y CAGR: +13.7%

Gross Profit

$117.6B -8.3% ▼

5Y CAGR: -1.9%

Operating Income

$65.6B -18.8% ▼

5Y CAGR: -7.2%

Net Income

$59.2B -23.8% ▼

5Y CAGR: +3.6%

EPS (Diluted)

$1465.49 -27.6% ▼

5Y CAGR: +2.6%

EBITDA

$119.4B -19.7% ▼

5Y CAGR: +1.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$861.2B	$1.24T	$1.05T	$1.19T	$1.13T
YoY Growth	+45.1%	+43.5%	-14.8%	+12.9%	-5.1%
Cost of Revenue	$731.8B	$1.08T	$887.7B	$1.06T	$1.01T
Gross Profit	$129.4B	$157.3B	$166.5B	$128.2B	$117.6B
Gross Margin	15.0%	12.7%	15.8%	10.8%	10.4%
R&D Expenses	$4.1B	$2.3B	$2.2B	$1.5B	$0
SG&A Expenses	$20.7B	$36.3B	$41.5B	$26.1B	$0
Operating Expenses	$36.0B	$40.1B	$45.2B	$47.4B	$52.0B
Operating Income	$93.4B	$117.1B	$121.2B	$80.8B	$65.6B
Operating Margin	10.8%	9.5%	11.5%	6.8%	5.8%
Interest Expense	$1.9B	$639M	$232M	$2.0B	$4.9B
Income Before Tax	$104.6B	$105.5B	$153.4B	$100.2B	$79.8B
Tax Expense	$27.1B	$23.7B	$18.6B	$22.7B	$20.6B
Net Income	$75.7B	$81.7B	$134.8B	$77.7B	$59.2B
Net Margin	8.8%	6.6%	12.8%	6.5%	5.3%
EPS (Diluted)	$1971.81	$2129.42	$3512.43	$2023.81	$1465.49
EBITDA	$137.0B	$135.2B	$179.0B	$148.7B	$119.4B
Shares Outstanding	38M	38M	38M	38M	40M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$294.8B	$311.9B	$269.3B	$290.2B	$291.7B	$276.5B	$294.9B	$397.2B
Cost of Revenue	$266.1B	$286.7B	$245.2B	$254.6B	$253.3B	$253.9B	$267.4B	$351.9B
Gross Profit	$28.7B	$25.2B	$24.0B	$35.6B	$38.4B	$22.6B	$27.5B	$45.3B
Gross Margin	9.7%	8.1%	8.9%	12.3%	13.2%	8.2%	9.3%	11.4%
R&D Expenses	$267M	$672M	$296M	$275M	$364M	$665M	$376M	$355M
SG&A Expenses	$4.6B	$9.5B	$10.4B	$12.6B	$6.3B	$1.4B	$7.5B	$12.5B
Operating Expenses	$9.1B	$17.0B	$11.4B	$13.6B	$12.0B	$18.0B	$12.3B	$12.5B
Operating Income	$19.6B	$8.2B	$12.6B	$22.0B	$26.4B	$4.6B	$15.2B	$32.8B
Operating Margin	6.6%	2.6%	4.7%	7.6%	9.0%	1.7%	5.2%	8.3%
Interest Expense	$653M	$1.3B	$1.2B	$1.2B	$1.2B	$1.2B	$1.3B	$1.7B
Income Before Tax	$23.0B	$10.8B	$18.4B	$23.6B	$36.8B	$1.0B	$17.9B	$30.2B
Tax Expense	$5.0B	$3.2B	$4.4B	$5.5B	$8.5B	$2.2B	$4.6B	$8.0B
Net Income	$18.0B	$7.9B	$14.4B	$18.4B	$28.5B	-$1.1B	$13.9B	$23.4B
Net Margin	6.1%	2.5%	5.3%	6.3%	9.8%	-0.4%	4.7%	5.9%
EPS (Diluted)	$469.00	$204.71	$375.41	$477.72	$742.00	$-32.51	$362.00	$588.00
EBITDA	$33.9B	$27.7B	$33.0B	$48.8B	$51.2B	$18.6B	$28.7B	$45.6B
Shares Outstanding	41M	38M	38M	38M	38M	41M	39M	39M

069260.KS KSC