Also trades as: TSYHY (OTC) · $vol 0M · TSYHF (OTC) · $vol 0M

HK$8.81 ($1.12)

-0.06 (-0.62%)

Weekly Expected Move ±2.2%

HK$8 HK$9 HK$9 HK$9 HK$9

HKSE · Technology · Information Technology Services · Tech Score Buy · Power 62 · HK$26.0B mcap · 933M float · 0.420% daily turnover

Revenue

$8.4B -4.3% ▼

5Y CAGR: +9.0%

Gross Profit

$4.2B -5.9% ▼

5Y CAGR: +12.1%

Operating Income

$2.3B -3.7% ▼

5Y CAGR: +48.1%

Net Income

$2.3B +10.0% ▲

5Y CAGR: +44.4%

EPS (Diluted)

$0.78 +9.9% ▲

5Y CAGR: +45.4%

EBITDA

$3.2B -12.4% ▼

5Y CAGR: +29.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.5B	$5.2B	$7.0B	$8.8B	$8.4B
YoY Growth	-0.2%	-4.9%	+34.0%	+26.3%	-4.3%
Cost of Revenue	$3.3B	$3.1B	$656M	$4.3B	$4.2B
Gross Profit	$2.2B	$2.1B	$6.3B	$4.5B	$4.2B
Gross Margin	39.5%	40.7%	90.6%	51.2%	50.3%
R&D Expenses	$974M	$702M	$863M	$825M	$600M
SG&A Expenses	$670M	$1.0B	$222M	$191M	$1.3B
Operating Expenses	$1.5B	$1.4B	$4.7B	$2.1B	$1.9B
Operating Income	$672M	$700M	$1.6B	$2.4B	$2.3B
Operating Margin	12.3%	13.4%	23.0%	27.2%	27.4%
Interest Expense	$0	$0	$15M	$11M	$20M
Income Before Tax	$664M	$735M	$1.6B	$2.4B	$2.6B
Tax Expense	$53M	$55M	$164M	$266M	$272M
Net Income	$551M	$627M	$1.4B	$2.1B	$2.3B
Net Margin	10.1%	12.0%	20.0%	23.5%	27.0%
EPS (Diluted)	$0.19	$0.21	$0.48	$0.71	$0.78
EBITDA	$1.5B	$1.8B	$2.6B	$3.6B	$3.2B
Shares Outstanding	2.93B	2.93B	2.93B	2.93B	2.93B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.9B	$3.3B	$3.7B	$4.0B	$4.8B	$3.9B	$4.9B	$4.1B
Cost of Revenue	$1.8B	$1.4B	$1.9B	$1.6B	$2.7B	$1.6B	$2.7B	$1.6B
Gross Profit	$1.1B	$1.9B	$1.8B	$2.4B	$2.1B	$2.3B	$2.2B	$2.5B
Gross Margin	37.9%	56.5%	48.9%	59.6%	44.0%	58.7%	44.6%	61.6%
R&D Expenses	$485M	$278M	$588M	$432M	$393M	$168M	$111M	$189M
SG&A Expenses	$606M	$378M	-$156M	$451M	-$260M	$493M	$749M	$617M
Operating Expenses	$943M	$622M	$1.5B	$794M	$1.3B	$598M	$1.2B	$793M
Operating Income	$23M	$1.2B	$266M	$1.6B	$789M	$1.7B	$1.0B	$1.7B
Operating Margin	0.8%	36.8%	7.2%	39.9%	16.5%	43.4%	20.9%	42.3%
Interest Expense	$0	$0	$0	$0	$0	$0	$14M	$12M
Income Before Tax	$272M	$1.3B	$265M	$1.6B	$789M	$1.7B	$1.0B	$1.7B
Tax Expense	$48M	$139M	$25M	$229M	$37M	$229M	$50M	$179M
Net Income	$184M	$1.2B	$199M	$1.4B	$707M	$1.4B	$894M	$1.5B
Net Margin	6.3%	36.3%	5.4%	33.8%	14.8%	37.2%	18.4%	37.5%
EPS (Diluted)	$0.06	$0.41	$0.07	$0.47	$0.24	$0.49	$0.31	$0.53
EBITDA	$520M	$1.5B	$371M	$1.7B	$1.5B	$1.7B	$972M	$1.9B
Shares Outstanding	2.93B	2.93B	2.93B	2.93B	2.93B	2.93B	2.93B	2.93B

0696.HK HKSE