₩5,980.00 ($4.44)

+20.00 (+0.34%)

Weekly Expected Move ±1.7%

₩5772 ₩5876 ₩5980 ₩6084 ₩6188

KSC · Consumer Cyclical · Specialty Retail · Tech Score Strong Sell · Power 26 · ₩138.4B mcap · 8M float · 0.252% daily turnover

Revenue

$2.30T -2.4% ▼

5Y CAGR: -10.7%

Gross Profit

$568.3B -16.0% ▼

5Y CAGR: -10.8%

Operating Income

$9.3B +442.5% ▲

5Y CAGR: -43.4%

Net Income

-$2.4B +99.2% ▲

EPS (Diluted)

$-105.59 +99.2% ▲

EBITDA

$121.7B +190.0% ▲

5Y CAGR: -12.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.87T	$3.34T	$2.61T	$2.36T	$2.30T
YoY Growth	-4.5%	-13.8%	-21.8%	-9.7%	-2.4%
Cost of Revenue	$2.94T	$2.58T	$1.93T	$1.68T	$1.73T
Gross Profit	$932.7B	$758.7B	$678.2B	$676.3B	$568.3B
Gross Margin	24.1%	22.7%	26.0%	28.7%	24.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$398.7B	$374.8B	$302.7B	$273.0B	$268.5B
Operating Expenses	$825.9B	$810.7B	$669.9B	$674.5B	$559.0B
Operating Income	$106.8B	-$52.0B	$8.2B	$1.7B	$9.3B
Operating Margin	2.8%	-1.6%	0.3%	0.1%	0.4%
Interest Expense	$18.8B	$21.3B	$34.0B	$35.5B	$27.6B
Income Before Tax	-$33.5B	-$557.7B	-$30.1B	-$286.9B	-$5.2B
Tax Expense	$24.0B	-$29.8B	$5.2B	$18.5B	-$2.8B
Net Income	-$57.5B	-$527.9B	-$35.4B	-$305.4B	-$2.4B
Net Margin	-1.5%	-15.8%	-1.4%	-13.0%	-0.1%
EPS (Diluted)	$-2462.28	$-22817.15	$-1528.75	$-13199.03	$-105.59
EBITDA	$126.3B	-$398.5B	$127.8B	-$135.3B	$121.7B
Shares Outstanding	23M	23M	23M	23M	23M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$685.9B	$556.4B	$529.0B	$594.2B	$652.5B	$524.4B	$496.9B	$591.1B
Cost of Revenue	$465.1B	$396.6B	$377.4B	$405.4B	$458.7B	$406.8B	$387.8B	$445.0B
Gross Profit	$220.7B	$159.8B	$151.7B	$188.8B	$193.7B	$117.6B	$109.1B	$146.1B
Gross Margin	32.2%	28.7%	28.7%	31.8%	29.7%	22.4%	22.0%	24.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$189.5B	$58.8B	$162.7B	$178.4B	$75.8B	$57.7B	$54.9B	$70.4B
Operating Expenses	$189.5B	$176.0B	$162.7B	$178.4B	$174.8B	$126.6B	$123.9B	$145.2B
Operating Income	$31.2B	-$16.3B	-$11.1B	$10.5B	$19.0B	-$9.0B	-$14.8B	$918M
Operating Margin	4.6%	-2.9%	-2.1%	1.8%	2.9%	-1.7%	-3.0%	0.2%
Interest Expense	$8.9B	$8.2B	$7.6B	$7.5B	$6.3B	$6.3B	$6.0B	$6.3B
Income Before Tax	$26.7B	-$294.3B	-$15.3B	$10.6B	$14.0B	-$14.5B	-$19.6B	-$4.1B
Tax Expense	-$91M	$19.7B	-$1.5B	-$520M	-$152M	-$603M	$793M	$354M
Net Income	$26.8B	-$314.0B	-$13.8B	$11.1B	$14.2B	-$13.9B	-$20.4B	-$4.5B
Net Margin	3.9%	-56.4%	-2.6%	1.9%	2.2%	-2.7%	-4.1%	-0.8%
EPS (Diluted)	$1156.31	$-13573.78	$-596.32	$480.52	$612.00	$-601.77	$-864.25	$-189.34
EBITDA	$31.2B	-$256.8B	$20.2B	$188.8B	$47.9B	$19.9B	$13.2B	$28.4B
Shares Outstanding	23M	23M	23M	23M	23M	23M	24M	24M

071840.KS KSC