₩89,100.00 ($66.34)

-100.00 (-0.11%)

Weekly Expected Move ±1.3%

₩86828 ₩87964 ₩89100 ₩90236 ₩91372

KSC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 31 · ₩413.2B mcap · 2M float · 0.279% daily turnover

Revenue

$799.7B +0.2% ▲

5Y CAGR: +6.5%

Gross Profit

$98.0B -33.4% ▼

5Y CAGR: -3.4%

Operating Income

$22.0B -74.6% ▼

5Y CAGR: -21.6%

Net Income

$114.6B +53.3% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$24705.00 +53.3% ▲

5Y CAGR: +10.9%

EBITDA

$38.9B -63.0% ▼

5Y CAGR: -15.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$641.5B	$674.6B	$769.5B	$798.3B	$799.7B
YoY Growth	+9.9%	+5.2%	+14.1%	+3.7%	+0.2%
Cost of Revenue	$538.7B	$568.7B	$638.1B	$651.3B	$701.8B
Gross Profit	$102.8B	$105.9B	$131.4B	$147.0B	$98.0B
Gross Margin	16.0%	15.7%	17.1%	18.4%	12.2%
R&D Expenses	$1.6B	$1.5B	$1.6B	$1.9B	$0
SG&A Expenses	$13.9B	$16.9B	$17.0B	$17.7B	$0
Operating Expenses	$47.1B	$52.8B	$56.0B	$60.3B	$76.0B
Operating Income	$55.8B	$52.8B	$75.3B	$86.6B	$22.0B
Operating Margin	8.7%	7.8%	9.8%	10.9%	2.7%
Interest Expense	$1.9B	$3.7B	$7.0B	$6.9B	$6.9B
Income Before Tax	$54.3B	$48.5B	$21.6B	$82.8B	$121.5B
Tax Expense	$5.2B	$14.3B	$6.0B	$8.0B	$6.9B
Net Income	$49.1B	$34.1B	$67.1B	$74.8B	$114.6B
Net Margin	7.6%	5.1%	8.7%	9.4%	14.3%
EPS (Diluted)	$10581.00	$7352.93	$14478.00	$16119.00	$24705.00
EBITDA	$68.6B	$65.5B	$94.2B	$105.2B	$38.9B
Shares Outstanding	5M	5M	5M	5M	5M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$203.5B	$171.5B	$191.1B	$174.4B	$266.0B	$227.3B	$245.0B	$235.3B
Cost of Revenue	$169.0B	$152.3B	$150.8B	$141.2B	$218.9B	$189.4B	$215.6B	$201.1B
Gross Profit	$34.4B	$19.2B	$40.3B	$33.2B	$47.2B	$37.9B	$29.4B	$34.2B
Gross Margin	16.9%	11.2%	21.1%	19.0%	17.7%	16.7%	12.0%	14.5%
R&D Expenses	$521M	$623M	$448M	$448M	$555M	$645M	$659M	$705M
SG&A Expenses	$4.4B	$4.3B	$13.2B	$4.8B	$5.4B	$5.5B	$5.7B	$17.9B
Operating Expenses	$15.0B	$16.0B	$13.7B	$14.7B	$24.4B	$23.4B	$18.9B	$19.4B
Operating Income	$20.7B	$2.7B	$25.3B	$18.5B	$22.8B	$14.6B	$10.5B	$14.8B
Operating Margin	10.2%	1.6%	13.2%	10.6%	8.6%	6.4%	4.3%	6.3%
Interest Expense	$1.7B	$1.5B	$1.6B	$1.7B	$1.8B	$1.8B	$2.0B	$2.2B
Income Before Tax	$18.8B	$1.2B	$25.8B	$17.4B	$64.9B	$13.3B	$30.3B	$33.1B
Tax Expense	$2.4B	-$788M	$2.5B	$1.9B	-$61M	$2.6B	$3.2B	$4.0B
Net Income	$16.4B	$2.0B	$23.3B	$15.5B	$65.0B	$10.8B	$27.2B	$29.1B
Net Margin	8.0%	1.2%	12.2%	8.9%	24.4%	4.7%	11.1%	12.4%
EPS (Diluted)	$3526.00	$425.84	$5029.88	$3352.00	$14005.00	$2319.00	$5861.95	$6279.76
EBITDA	$24.4B	$6.8B	$44.1B	$23.0B	$71.1B	-$99.2B	$15.4B	$19.9B
Shares Outstanding	5M	5M	5M	5M	5M	5M	5M	5M

072710.KS KSC