HK$5.42 ($0.69)

-0.03 (-0.55%)

Weekly Expected Move ±3.6%

HK$5 HK$5 HK$5 HK$6 HK$6

HKSE · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 34 · HK$166.0B mcap · 6.14B float · 0.618% daily turnover

Overview Chart Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers

Income Trends

Revenue

$382.1B -1.9% ▼

5Y CAGR: +4.7%

Gross Profit

$122.4B -54.5% ▼

5Y CAGR: -6.4%

Operating Income

$18.1B -18.4% ▼

5Y CAGR: -35.1%

Net Income

$20.3B -1.6% ▼

5Y CAGR: +10.2%

EPS (Diluted)

$0.66 -1.5% ▼

5Y CAGR: +10.0%

EBITDA

$96.8B +15.3% ▲

5Y CAGR: -0.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$327.9B	$354.9B	$372.6B	$389.6B	$382.1B
YoY Growth	+7.9%	+8.3%	+5.0%	+4.6%	-1.9%
Cost of Revenue	$97.4B	$104.4B	$161.2B	$120.9B	$259.7B
Gross Profit	$230.5B	$250.6B	$211.4B	$268.7B	$122.4B
Gross Margin	70.3%	70.6%	56.7%	69.0%	32.0%
R&D Expenses	$4.8B	$6.8B	$8.1B	$8.8B	$0
SG&A Expenses	$4.2B	$4.1B	$12.3B	$13.3B	$104.3B
Operating Expenses	$209.8B	$226.2B	$20.4B	$246.5B	$104.3B
Operating Income	$164.8B	$181.6B	$191.0B	$22.2B	$18.1B
Operating Margin	50.3%	51.2%	51.3%	5.7%	4.7%
Interest Expense	$1.3B	$1.1B	$2.0B	$1.7B	$1.2B
Income Before Tax	$17.9B	$20.6B	$22.9B	$25.3B	$24.8B
Tax Expense	$3.4B	$3.8B	$4.0B	$4.5B	$4.4B
Net Income	$14.4B	$16.7B	$18.7B	$20.6B	$20.3B
Net Margin	4.4%	4.7%	5.0%	5.3%	5.3%
EPS (Diluted)	$0.47	$0.55	$0.61	$0.67	$0.66
EBITDA	$104.9B	$108.5B	$109.8B	$84.0B	$96.8B
Shares Outstanding	30.60B	30.60B	30.60B	30.60B	30.60B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$97.8B	$92.8B	$99.5B	$103.4B	$96.8B	$188.8B	$102.8B	$198.6B
Cost of Revenue	$43.1B	$41.8B	$55.1B	$45.2B	$41.6B	$137.4B	$47.5B	$133.1B
Gross Profit	$54.7B	$51.0B	$44.4B	$58.2B	$55.2B	$51.4B	$55.3B	$65.5B
Gross Margin	55.9%	55.0%	44.6%	56.3%	57.0%	27.2%	53.8%	33.0%
R&D Expenses	$0	$0	$8.8B	$0	$0	$0	$0	$0
SG&A Expenses	$29.2B	$81.1B	$81.9B	$32.1B	$31.4B	$140.5B	$31.0B	$58.2B
Operating Expenses	$29.2B	$81.1B	$81.9B	$32.1B	$31.4B	$48.5B	$31.0B	$58.2B
Operating Income	$25.5B	-$30.1B	-$37.5B	$26.1B	$23.9B	$8.5B	$24.3B	$7.3B
Operating Margin	26.1%	-32.4%	-37.7%	25.2%	24.7%	4.5%	23.7%	3.7%
Interest Expense	$0	$234M	$0	$0	$0	$542M	$0	$418M
Income Before Tax	$9.7B	$6.6B	$1.7B	$7.6B	$10.2B	$7.5B	$6.1B	$11.2B
Tax Expense	$1.5B	$1.4B	$54M	$1.7B	$1.6B	$1.2B	$1.2B	$1.8B
Net Income	$8.2B	$5.2B	$1.6B	$5.9B	$8.6B	$6.2B	$4.9B	$9.3B
Net Margin	8.4%	5.6%	1.6%	5.7%	8.8%	3.3%	4.8%	4.7%
EPS (Diluted)	$0.27	$0.17	$0.05	$0.19	$0.28	$0.21	$0.16	$0.30
EBITDA	$26.4B	$21.5B	$15.8B	$26.1B	$26.3B	$48.4B	$24.3B	$46.8B
Shares Outstanding	30.60B	30.60B	30.60B	30.60B	30.60B	30.59B	30.59B	30.60B

0762.HK HKSE

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet