₩10,900.00 ($8.11)

-370.00 (-3.28%)

Weekly Expected Move ±7.2%

₩9322 ₩10111 ₩10900 ₩11689 ₩12478

KSC · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 42 · ₩273.6B mcap · 9M float · 1.14% daily turnover

Revenue

$242.0B -8.3% ▼

5Y CAGR: -4.7%

Gross Profit

$127.6B -14.5% ▼

5Y CAGR: -2.7%

Operating Income

$18.3B -7.4% ▼

Net Income

$13.6B -6.8% ▼

EPS (Diluted)

$534.16 -4.4% ▼

EBITDA

$25.8B -4.5% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$262.9B	$247.9B	$273.6B	$264.0B	$242.0B
YoY Growth	-14.5%	-5.7%	+10.4%	-3.5%	-8.3%
Cost of Revenue	$133.1B	$105.7B	$127.3B	$114.8B	$114.4B
Gross Profit	$129.9B	$142.1B	$146.4B	$149.2B	$127.6B
Gross Margin	49.4%	57.3%	53.5%	56.5%	52.7%
R&D Expenses	$2.3B	$1.9B	$1.7B	$1.9B	$1.4B
SG&A Expenses	$103.6B	$94.6B	$108.4B	$90.9B	$108.0B
Operating Expenses	$152.3B	$131.8B	$135.0B	$129.5B	$109.4B
Operating Income	-$22.4B	$10.0B	$11.4B	$19.7B	$18.3B
Operating Margin	-8.5%	4.0%	4.2%	7.5%	7.5%
Interest Expense	$1.1B	$1.3B	$1.8B	$1.2B	$743M
Income Before Tax	-$45.5B	$6.3B	$9.3B	$15.0B	$18.2B
Tax Expense	-$2.2B	$5.3B	$3.1B	$467M	$4.6B
Net Income	-$43.4B	$935M	$6.1B	$14.5B	$13.6B
Net Margin	-16.5%	0.4%	2.2%	5.5%	5.6%
EPS (Diluted)	$-1666.86	$35.96	$235.86	$558.58	$534.16
EBITDA	-$34.1B	$17.5B	$21.4B	$27.0B	$25.8B
Shares Outstanding	26M	26M	26M	26M	26M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$62.9B	$68.6B	$60.3B	$67.7B	$59.5B	$54.6B	$61.4B	$65.2B
Cost of Revenue	$28.1B	$30.9B	$26.6B	$29.7B	$26.1B	$25.9B	$27.2B	$29.6B
Gross Profit	$34.8B	$37.7B	$33.7B	$38.0B	$33.3B	$28.6B	$34.2B	$35.6B
Gross Margin	55.3%	54.9%	55.8%	56.1%	56.0%	52.5%	55.7%	54.6%
R&D Expenses	$458M	$503M	$399M	$383M	$372M	$238M	$294M	$341M
SG&A Expenses	$21.4B	$22.0B	$28.4B	$22.1B	$25.1B	$17.7B	$20.0B	$24.9B
Operating Expenses	$30.9B	$32.1B	$28.4B	$30.8B	$34.3B	$21.9B	$24.8B	$25.2B
Operating Income	$3.9B	$5.6B	$5.2B	$7.2B	-$955M	$6.7B	$9.4B	$10.4B
Operating Margin	6.1%	8.2%	8.7%	10.6%	-1.6%	12.3%	15.3%	15.9%
Interest Expense	$260M	$360M	$204M	$208M	$125M	$205M	$330M	$316M
Income Before Tax	$3.9B	$1.4B	$5.5B	$5.4B	$170M	$7.0B	$11.1B	$11.3B
Tax Expense	-$58M	-$1.6B	$991M	$1.5B	$495M	$1.7B	$2.2B	$2.0B
Net Income	$3.9B	$3.0B	$4.5B	$3.9B	-$326M	$6.0B	$8.9B	$9.2B
Net Margin	6.3%	4.3%	7.5%	5.8%	-0.5%	10.9%	14.5%	14.2%
EPS (Diluted)	$151.00	$113.66	$174.85	$152.00	$-13.00	$233.00	$355.41	$392.00
EBITDA	$6.9B	$4.2B	$35.9B	$7.7B	$2.1B	-$19.9B	$10.9B	$11.9B
Shares Outstanding	26M	26M	26M	26M	25M	26M	25M	24M

078520.KS KSC