0805.HK HKSE
New Gonow Recreational
1W: +42.0%
1M: +34.0%
3M: +116.5%
YTD: +1060.4%
1Y: +1010.3%
HK$12.57 ($1.60)
-0.31 (-2.41%)
Weekly Expected Move ±16.4%
HK$9
HK$11
HK$13
HK$15
HK$17
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$864M
+20.0% ▲
3Y CAGR: +42.3%
Gross Profit
$269M
+48.3% ▲
3Y CAGR: +75.0%
Operating Income
$74M
-32.8% ▼
3Y CAGR: +25.5%
Net Income
$43M
-45.8% ▼
3Y CAGR: +20.0%
EPS (Diluted)
$0.07
-40.7% ▼
3Y CAGR: +35.7%
EBITDA
$94M
-25.6% ▼
3Y CAGR: +23.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|
| Revenue | $300M | $499M | $720M | $864M |
| YoY Growth | +0.0% | +66.4% | +44.4% | +20.0% |
| Cost of Revenue | $250M | $417M | $539M | $596M |
| Gross Profit | $50M | $82M | $181M | $269M |
| Gross Margin | 16.7% | 16.5% | 25.1% | 31.1% |
| R&D Expenses | $3M | $5M | $8M | $14M |
| SG&A Expenses | $6M | $16M | $78M | $164M |
| Operating Expenses | $13M | $35M | $71M | $195M |
| Operating Income | $37M | $47M | $110M | $74M |
| Operating Margin | 12.5% | 9.4% | 15.3% | 8.5% |
| Interest Expense | $3M | $3M | $2M | $12M |
| Income Before Tax | $34M | $44M | $108M | $61M |
| Tax Expense | $9M | $11M | $29M | $16M |
| Net Income | $25M | $33M | $80M | $43M |
| Net Margin | 8.4% | 6.6% | 11.1% | 5.0% |
| EPS (Diluted) | $0.03 | $0.03 | $0.11 | $0.07 |
| EBITDA | $50M | $61M | $126M | $94M |
| Shares Outstanding | 960M | 960M | 720M | 720M |