Also trades as: HISNF (OTC) · $vol 0M

HK$0.34 ($0.04)

+0.00 (+0.00%)

Weekly Expected Move ±7.4%

HK$0 HK$0 HK$0 HK$0 HK$0

HKSE · Industrials · Specialty Business Services · Tech Score Neutral · Power 59 · HK$935.8M mcap · 1.68B float · 0.045% daily turnover

Revenue

$2.1B -9.5% ▼

5Y CAGR: -11.2%

Gross Profit

$595M -31.0% ▼

5Y CAGR: -9.0%

Operating Income

-$363M -5641.8% ▼

Net Income

-$122M -177.1% ▼

EPS (Diluted)

$-0.04 -310.8% ▼

EBITDA

-$296M -254.9% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$3.4B	$2.7B	$2.3B	$2.1B
YoY Growth	+8.8%	-17.9%	-21.1%	-13.6%	-9.5%
Cost of Revenue	$3.0B	$2.2B	$1.8B	$1.5B	$1.5B
Gross Profit	$1.2B	$1.2B	$948M	$862M	$595M
Gross Margin	28.0%	36.1%	35.0%	36.8%	28.1%
R&D Expenses	$214M	$251M	$303M	$346M	$332M
SG&A Expenses	$768M	$899M	$956M	$999M	$626M
Operating Expenses	$822M	$943M	$863M	$855M	$958M
Operating Income	$620M	$378M	$75M	$7M	-$363M
Operating Margin	14.8%	11.0%	2.8%	0.3%	-17.1%
Interest Expense	$2M	$1M	$4M	$2M	$4M
Income Before Tax	$3.8B	$718M	$479M	$175M	-$118M
Tax Expense	$130M	$113M	-$35M	-$2M	$28M
Net Income	$3.5B	$510M	$463M	$158M	-$122M
Net Margin	84.2%	14.9%	17.1%	6.7%	-5.7%
EPS (Diluted)	$1.24	$0.16	$0.13	$0.02	$-0.04
EBITDA	$3.7B	$490M	$611M	-$83M	-$296M
Shares Outstanding	2.78B	2.76B	2.75B	2.75B	2.72B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.7B	$1.3B	$1.4B	$1.2B	$1.2B	$962M	$1.2B	$1.1B
Cost of Revenue	$1.0B	$834M	$883M	$797M	$681M	$624M	$666M	$880M
Gross Profit	$681M	$476M	$516M	$380M	$482M	$338M	$490M	$246M
Gross Margin	40.3%	36.3%	36.9%	32.3%	41.4%	35.1%	42.4%	21.8%
R&D Expenses	$139M	$134M	$170M	$166M	$180M	$177M	$155M	$146M
SG&A Expenses	$419M	$333M	$503M	$460M	$542M	$543M	$420M	$347M
Operating Expenses	$557M	$467M	$544M	$371M	$485M	$478M	$599M	$493M
Operating Income	$124M	$10M	-$28M	-$71M	-$3M	-$141M	-$109M	-$247M
Operating Margin	7.3%	0.7%	-2.0%	-6.0%	-0.3%	-14.6%	-9.4%	-22.0%
Interest Expense	$563K	$2M	$2M	$924K	$971K	$974K	$2M	$976K
Income Before Tax	-$278M	$71M	$188M	$7M	$96M	-$20M	-$98M	-$574M
Tax Expense	$32M	-$66M	$31M	-$17M	$15M	$7M	$21M	$19M
Net Income	-$200M	$316M	$147M	$3M	$154M	-$11M	-$110M	-$576M
Net Margin	-11.9%	24.1%	10.5%	0.3%	13.3%	-1.2%	-9.5%	-51.1%
EPS (Diluted)	$-0.07	$0.08	$0.05	$0.00	$0.06	$-0.04	$-0.04	$-0.23
EBITDA	-$200M	$109M	$59M	-$47M	-$37M	-$176M	-$139M	-$221M
Shares Outstanding	2.78B	2.74B	2.74B	2.76B	2.78B	2.73B	2.71B	2.72B

0818.HK HKSE