Also trades as: TIANF (OTC) · $vol 0M

HK$3.79 ($0.48)

-0.07 (-1.94%)

Weekly Expected Move ±4.3%

HK$3 HK$4 HK$4 HK$4 HK$4

HKSE · Industrials · Electrical Equipment & Parts · Tech Score Sell · Power 35 · HK$4.3B mcap · 664M float · 0.897% daily turnover

Revenue

$52.4B -31.6% ▼

5Y CAGR: -0.4%

Gross Profit

$5.1B +4.7% ▲

5Y CAGR: -1.3%

Operating Income

$699M -62.8% ▼

5Y CAGR: -22.4%

Net Income

$1.4B +22.5% ▲

5Y CAGR: -10.8%

EPS (Diluted)

$1.24 +22.8% ▲

5Y CAGR: -10.4%

EBITDA

$1.9B -46.3% ▼

5Y CAGR: -8.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$85.6B	$74.6B	$83.9B	$76.7B	$52.4B
YoY Growth	+60.0%	-12.9%	+12.5%	-8.6%	-31.6%
Cost of Revenue	$81.0B	$68.2B	$77.9B	$71.8B	$47.3B
Gross Profit	$4.6B	$6.4B	$6.0B	$4.9B	$5.1B
Gross Margin	5.4%	8.5%	7.1%	6.4%	9.8%
R&D Expenses	$1.5B	$1.6B	$1.9B	$2.0B	$2.0B
SG&A Expenses	$2.0B	$2.6B	$2.8B	$2.6B	$0
Operating Expenses	$3.6B	$4.3B	$4.7B	$3.0B	$4.4B
Operating Income	$1.0B	$2.0B	$1.2B	$1.9B	$699M
Operating Margin	1.2%	2.7%	1.4%	2.5%	1.3%
Interest Expense	$254M	$341M	$483M	$547M	$422M
Income Before Tax	$1.8B	$2.7B	$2.6B	$1.9B	$1.9B
Tax Expense	$286M	$659M	$728M	$594M	$322M
Net Income	$1.3B	$1.8B	$1.8B	$1.1B	$1.4B
Net Margin	1.5%	2.4%	2.2%	1.5%	2.7%
EPS (Diluted)	$1.13	$1.57	$1.59	$1.01	$1.24
EBITDA	$1.6B	$2.8B	$2.0B	$3.6B	$1.9B
Shares Outstanding	1.15B	1.15B	1.15B	1.13B	1.13B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$43.6B	$41.5B	$42.4B	$49.9B	$26.8B	$24.2B	$29.6B	$22.4B
Cost of Revenue	$39.6B	$38.4B	$39.5B	$47.4B	$24.4B	$21.7B	$26.9B	$20.1B
Gross Profit	$4.0B	$3.0B	$2.9B	$2.5B	$2.4B	$2.5B	$2.7B	$2.3B
Gross Margin	9.2%	7.3%	6.9%	5.0%	8.9%	10.5%	9.2%	10.2%
R&D Expenses	$913M	$829M	$1.1B	$942M	$1.1B	$942M	$1.1B	$962M
SG&A Expenses	$1.7B	$1.4B	$1.4B	$1.3B	$1.3B	$1.1B	$1.4B	$1.3B
Operating Expenses	$2.4B	$1.8B	$2.5B	$2.2B	$2.4B	$2.1B	$2.5B	$2.3B
Operating Income	$1.4B	$780M	$431M	$264M	$7M	$453M	$253M	$25M
Operating Margin	3.3%	1.9%	1.0%	0.5%	0.0%	1.9%	0.9%	0.1%
Interest Expense	$0	$0	$0	$0	$63M	$112M	$195M	$208M
Income Before Tax	$1.6B	$1.3B	$1.3B	$1.4B	$525M	$1.1B	$889M	$411M
Tax Expense	$446M	$274M	$453M	$301M	$293M	$181M	$149M	$85M
Net Income	$1.0B	$918M	$904M	$928M	$214M	$820M	$617M	$280M
Net Margin	2.4%	2.2%	2.1%	1.9%	0.8%	3.4%	2.1%	1.3%
EPS (Diluted)	$0.90	$0.80	$0.79	$0.81	$0.19	$0.73	$0.55	$0.25
EBITDA	$1.8B	$1.2B	$843M	$786M	$562M	$1.1B	$848M	$666M
Shares Outstanding	1.15B	1.15B	1.15B	1.14B	1.13B	1.13B	1.13B	1.13B

0819.HK HKSE