Also trades as: 084695.KS (KSC) · $vol 0M

₩7,830.00 ($5.82)

+10.00 (+0.13%)

Weekly Expected Move ±3.4%

₩7293 ₩7562 ₩7830 ₩8098 ₩8367

KSC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 36 · ₩283.5B mcap · 12M float · 0.570% daily turnover

Revenue

$5.63T +5.1% ▲

5Y CAGR: +8.4%

Gross Profit

$1.47T +8.3% ▲

5Y CAGR: +7.0%

Operating Income

$189.2B +2.8% ▲

5Y CAGR: -1.8%

Net Income

$76.4B +275.3% ▲

5Y CAGR: -2.7%

EPS (Diluted)

$813.29 +48.4% ▲

5Y CAGR: -19.2%

EBITDA

$395.9B +10.7% ▲

5Y CAGR: +1.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.21T	$5.23T	$5.26T	$5.36T	$5.63T
YoY Growth	+12.0%	+24.3%	+0.6%	+1.9%	+5.1%
Cost of Revenue	$3.09T	$4.03T	$4.00T	$4.00T	$4.16T
Gross Profit	$1.11T	$1.20T	$1.26T	$1.36T	$1.47T
Gross Margin	26.5%	22.9%	23.9%	25.4%	26.2%
R&D Expenses	$32.5B	$40.4B	$50.0B	$57.9B	$0
SG&A Expenses	$461.1B	$556.1B	$593.2B	$613.0B	$1.27T
Operating Expenses	$949.7B	$1.05T	$1.14T	$1.18T	$1.27T
Operating Income	$163.0B	$143.8B	$114.6B	$184.0B	$189.2B
Operating Margin	3.9%	2.8%	2.2%	3.4%	3.4%
Interest Expense	$23.1B	$41.0B	$67.8B	$77.7B	$99.7B
Income Before Tax	$182.9B	$118.8B	$91.6B	$100.6B	-$260.2B
Tax Expense	$40.2B	$40.8B	$23.9B	$20.7B	$33.0B
Net Income	$53.9B	$32.2B	$21.1B	$20.4B	$76.4B
Net Margin	1.3%	0.6%	0.4%	0.4%	1.4%
EPS (Diluted)	$1450.00	$868.00	$568.10	$548.00	$813.29
EBITDA	$326.4B	$312.5B	$324.0B	$357.6B	$395.9B
Shares Outstanding	37M	37M	37M	37M	94M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.39T	$1.35T	$1.41T	$1.38T	$1.49T	$1.35T	$1.43T	$1.50T
Cost of Revenue	$1.03T	$1.01T	$1.04T	$1.01T	$1.09T	$1.01T	$1.06T	$1.11T
Gross Profit	$357.4B	$335.6B	$365.9B	$369.2B	$397.1B	$341.5B	$370.1B	$384.6B
Gross Margin	25.7%	24.9%	26.0%	26.7%	26.7%	25.3%	26.0%	25.7%
R&D Expenses	$14.3B	$16.3B	$15.4B	$17.6B	$17.7B	$18.8B	$16.1B	$18.4B
SG&A Expenses	$161.2B	$152.3B	$313.2B	$319.4B	$174.8B	$138.8B	$155.3B	$169.7B
Operating Expenses	$298.7B	$309.9B	$313.2B	$319.4B	$327.9B	$313.6B	$291.6B	$324.9B
Operating Income	$58.7B	$23.9B	$52.7B	$49.9B	$69.3B	$17.3B	$78.5B	$59.7B
Operating Margin	4.2%	1.8%	3.7%	3.6%	4.7%	1.3%	5.5%	4.0%
Interest Expense	$20.1B	$19.8B	$19.9B	$18.6B	$18.5B	$42.7B	$17.8B	$21.5B
Income Before Tax	$55.3B	-$5.3B	$28.2B	$33.5B	$46.6B	-$368.5B	$63.6B	$36.5B
Tax Expense	$13.4B	-$6.1B	$10.4B	$10.8B	$11.2B	$593M	$18.2B	$10.7B
Net Income	$18.2B	-$8.7B	-$177M	$11.3B	$20.7B	-$138.7B	$24.5B	$14.0B
Net Margin	1.3%	-0.6%	-0.0%	0.8%	1.4%	-10.3%	1.7%	0.9%
EPS (Diluted)	$489.00	$-234.28	$-4.76	$304.19	$559.00	$-3736.25	$660.32	$376.33
EBITDA	$121.3B	$66.5B	$101.5B	$421.1B	$116.7B	-$243.4B	$131.5B	$114.6B
Shares Outstanding	37M	37M	37M	37M	37M	37M	37M	37M

084690.KS KSC