085620.KS KSC
Mirae Asset Life Insurance Co., Ltd.
1W: +0.9%
1M: -13.1%
3M: -5.6%
YTD: +132.1%
1Y: +172.7%
3Y: +450.9%
5Y: +365.9%
₩19,500.00 ($14.43)
+10.00 (+0.05%)
Weekly Expected Move ±5.1%
₩17511
₩18506
₩19500
₩20494
₩21489
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
-$242.2B
+4.4% ▲
Capital Expenditures
$4.6B
+70.8% ▲
5Y CAGR: -25.5%
Free Cash Flow
-$246.7B
+8.3% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$50.0B
+116.2% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $79.1B | $57.5B | $117.2B | $136.1B | $130.8B |
| Depreciation & Amort. | $49.0B | $45.2B | $34.6B | $34.3B | $36.1B |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | -$163.3B | -$157.1B | -$2.21T | -$1.19T | -$1.20T |
| Other Non-Cash Items | $135.7B | -$164.4B | $1.07T | $768.7B | $787.9B |
| Operating Cash Flow | $100.5B | -$218.9B | -$990.7B | -$253.2B | -$242.2B |
| — Investing Activities — | |||||
| Capital Expenditures | -$8.8B | -$7.8B | -$2.9B | -$3.5B | -$79.6B |
| Acquisitions (Net) | -$7.0B | -$326M | $97.2B | $0 | $11M |
| Investment Purchases | -$1.34T | -$1.37T | -$2.35T | -$2.42T | -$1.75T |
| Investment Sales | $1.30T | $1.43T | $4.04T | $2.44T | $1.51T |
| Other Investing | $5.5B | $3.2B | -$8.6B | -$12.0B | $62M |
| Investing Cash Flow | -$44.3B | $53.2B | $1.78T | $6.9B | -$320.5B |
| — Financing Activities — | |||||
| Net Debt Issuance | $299.1B | $500.0B | -$450.4B | -$50.0B | $99.1B |
| Stock Repurchased | -$314.3B | -$2.1B | $0 | $0 | $0 |
| Dividends Paid | -$28.3B | -$13.0B | $0 | $0 | $0 |
| Other Financing | -$92.0B | -$12.7B | -$36.0B | -$11.7B | -$13.2B |
| Financing Cash Flow | -$135.6B | $472.2B | -$486.4B | -$61.7B | $85.9B |
| Net Change in Cash | -$79.5B | $306.6B | $298.3B | -$308.0B | $50.0B |
| Cash End of Period | $91.7B | $398.3B | $1.24T | $932.2B | $982.2B |
| Free Cash Flow | $91.7B | -$226.7B | -$1.00T | -$268.9B | -$246.7B |