Also trades as: 090355.KS (KSC) · $vol 0M

₩8,100.00 ($6.02)

+100.00 (+1.25%)

Weekly Expected Move ±1.9%

₩7798 ₩7949 ₩8100 ₩8251 ₩8402

KSC · Basic Materials · Chemicals - Specialty · Tech Score Buy · Power 51 · ₩162.0B mcap · 10M float · 0.865% daily turnover

Revenue

$771.1B -2.9% ▼

5Y CAGR: +3.7%

Gross Profit

$160.4B -5.7% ▼

5Y CAGR: +1.8%

Operating Income

$30.2B -30.4% ▼

5Y CAGR: -1.3%

Net Income

$16.5B -53.2% ▼

5Y CAGR: -1.8%

EPS (Diluted)

$804.00 -53.2% ▼

5Y CAGR: -1.8%

EBITDA

$45.4B -21.4% ▼

5Y CAGR: -0.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$730.9B	$753.3B	$780.4B	$793.8B	$771.1B
YoY Growth	+13.7%	+3.1%	+3.6%	+1.7%	-2.9%
Cost of Revenue	$598.9B	$615.0B	$619.8B	$623.7B	$610.6B
Gross Profit	$132.1B	$138.3B	$160.6B	$170.2B	$160.4B
Gross Margin	18.1%	18.4%	20.6%	21.4%	20.8%
R&D Expenses	$444M	$479M	$8.1B	$8.7B	$0
SG&A Expenses	$48.9B	$50.6B	$54.8B	$57.1B	$58.6B
Operating Expenses	$106.4B	$111.5B	$120.7B	$126.5B	$130.2B
Operating Income	$25.5B	$26.1B	$41.9B	$43.7B	$30.2B
Operating Margin	3.5%	3.5%	5.4%	5.5%	3.9%
Interest Expense	$3.6B	$3.7B	$3.5B	$2.5B	$2.1B
Income Before Tax	$24.0B	$17.8B	$37.3B	$46.1B	$28.9B
Tax Expense	$9.6B	$6.2B	$7.6B	$10.3B	$12.5B
Net Income	$14.4B	$11.5B	$27.9B	$35.2B	$16.5B
Net Margin	2.0%	1.5%	3.6%	4.4%	2.1%
EPS (Diluted)	$705.94	$564.35	$1361.79	$1718.00	$804.00
EBITDA	$44.2B	$35.2B	$55.6B	$57.8B	$45.4B
Shares Outstanding	20M	20M	20M	20M	20M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$193.5B	$198.2B	$172.1B	$224.4B	$195.0B	$179.5B	$176.2B	$229.9B
Cost of Revenue	$151.6B	$160.2B	$137.4B	$176.4B	$154.8B	$144.4B	$138.4B	$171.4B
Gross Profit	$42.0B	$38.0B	$34.7B	$48.1B	$40.3B	$34.8B	$37.8B	$58.5B
Gross Margin	21.7%	19.2%	20.2%	21.4%	20.6%	19.4%	21.4%	25.4%
R&D Expenses	$2.0B	$2.8B	$2.5B	$2.2B	$2.0B	-$5.8B	$3.8B	$5.2B
SG&A Expenses	$12.6B	$15.2B	$30.1B	$16.1B	$14.4B	$15.1B	$13.8B	$15.5B
Operating Expenses	$28.2B	$35.7B	$30.1B	$34.0B	$31.4B	$32.5B	$29.7B	$34.6B
Operating Income	$13.8B	$2.2B	$4.7B	$14.1B	$8.9B	$2.3B	$8.1B	$23.9B
Operating Margin	7.1%	1.1%	2.7%	6.3%	4.5%	1.3%	4.6%	10.4%
Interest Expense	$634M	$529M	$473M	$428M	$489M	$686M	$628M	$857M
Income Before Tax	$13.2B	$4.2B	$4.8B	$12.7B	$10.0B	$1.5B	$9.3B	$24.9B
Tax Expense	$3.4B	$1.5B	$1.4B	$7.0B	$2.0B	$2.1B	$2.4B	$6.3B
Net Income	$9.8B	$2.7B	$3.4B	$5.7B	$8.0B	-$608M	$6.9B	$18.6B
Net Margin	5.0%	1.3%	2.0%	2.5%	4.1%	-0.3%	3.9%	8.1%
EPS (Diluted)	$476.72	$129.99	$165.70	$279.00	$389.00	$-29.69	$336.19	$906.82
EBITDA	$17.4B	$8.3B	$38.3B	$16.9B	$14.4B	$6.1B	$12.0B	$27.7B
Shares Outstanding	20M	20M	20M	20M	20M	20M	20M	20M

090350.KS KSC