₩296.00

Last traded 2026-09-22 — delisted

KSC · Consumer Cyclical · Apparel - Manufacturers · Tech Score Strong Sell · Power 35 · ₩9.1B mcap · 20M float · 7.37% daily turnover

Analysis Technicals Weather Peers

Revenue

$166.7B +25.5% ▲

5Y CAGR: +2.4%

Gross Profit

$43.0B +52.3% ▲

5Y CAGR: -3.4%

Operating Income

$6.6B -30.4% ▼

5Y CAGR: +29.4%

Net Income

-$1.3B -120.2% ▼

EPS (Diluted)

$-36.67 -121.1% ▼

EBITDA

$6.3B -32.5% ▼

5Y CAGR: +6.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$135.3B	$137.3B	$94.5B	$132.7B	$166.7B
YoY Growth	-8.5%	+1.5%	-31.2%	+40.5%	+25.5%
Cost of Revenue	$90.6B	$85.0B	$75.7B	$104.5B	$123.6B
Gross Profit	$44.7B	$52.2B	$18.8B	$28.2B	$43.0B
Gross Margin	33.0%	38.0%	19.9%	21.3%	25.8%
R&D Expenses	$593M	$548M	$605M	$593M	$546M
SG&A Expenses	$42.1B	$45.1B	$13.0B	$18.1B	$26.1B
Operating Expenses	$45.0B	$48.3B	$13.7B	$18.7B	$36.4B
Operating Income	-$260M	$3.9B	$2.5B	$9.5B	$6.6B
Operating Margin	-0.2%	2.9%	2.6%	7.2%	4.0%
Interest Expense	$1.2B	$1.7B	$2.2B	$1.7B	$3.5B
Income Before Tax	-$1.3B	$8.3B	$171M	$7.3B	$224M
Tax Expense	-$549M	$209M	-$1.8B	$957M	$1.5B
Net Income	-$745M	$8.1B	$2.0B	$6.4B	-$1.3B
Net Margin	-0.6%	5.9%	2.1%	4.8%	-0.8%
EPS (Diluted)	$-24.15	$262.16	$64.76	$174.00	$-36.67
EBITDA	$1.8B	$12.2B	$4.1B	$9.4B	$6.3B
Shares Outstanding	31M	31M	31M	36M	35M

Line Item	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1
Revenue	$32.7B	$38.1B	$36.3B	$33.3B	$40.6B	$35.3B	$57.5B	$44.6B
Cost of Revenue	$28.5B	$31.3B	$25.9B	$26.1B	$32.5B	$28.8B	$36.1B	$26.3B
Gross Profit	$4.2B	$6.8B	$10.4B	$7.2B	$8.0B	$6.4B	$21.4B	$18.3B
Gross Margin	12.8%	17.9%	28.7%	21.6%	19.8%	18.2%	37.2%	41.1%
R&D Expenses	$137M	$151M	$140M	$147M	$131M	$136M	$132M	$152M
SG&A Expenses	$4.4B	$4.9B	$4.7B	$3.3B	$5.6B	$4.7B	$12.6B	$7.8B
Operating Expenses	$4.6B	$5.1B	$4.8B	$5.7B	$7.9B	$7.8B	$15.0B	$10.9B
Operating Income	-$429M	$1.7B	$5.6B	$1.5B	$148M	-$1.4B	$6.4B	$7.5B
Operating Margin	-1.3%	4.4%	15.4%	4.5%	0.4%	-3.9%	11.1%	16.7%
Interest Expense	$663M	$615M	$710M	$650M	$788M	$950M	$1.1B	$936M
Income Before Tax	-$85M	$1.1B	$5.1B	$1.5B	-$973M	-$1.8B	$1.5B	$7.8B
Tax Expense	-$23M	$314M	$526M	$371M	-$276M	$456M	$969M	$1.6B
Net Income	-$70M	$791M	$4.5B	$1.2B	-$693M	-$2.3B	$545M	$6.2B
Net Margin	-0.2%	2.1%	12.5%	3.5%	-1.7%	-6.5%	0.9%	13.9%
EPS (Diluted)	$-2.26	$25.65	$114.92	$34.00	$-20.00	$-62.00	$14.26	$163.00
EBITDA	$609M	$2.3B	$5.6B	$2.8B	$452M	-$226M	$3.3B	$9.4B
Shares Outstanding	31M	31M	39M	34M	35M	37M	38M	38M

093240.KS KSC