0CHZ.L LSE
q.beyond AG
1W: -3.4%
1M: +3.0%
3M: -10.1%
YTD: +335.9%
1Y: +318.7%
€3.40 ($3.80)
-0.04 (-1.16%)
Weekly Expected Move ±4.7%
€3
€3
€3
€4
€4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$193M
+1.7% ▲
5Y CAGR: -4.2%
Gross Profit
$24M
+40.1% ▲
5Y CAGR: -4.2%
Operating Income
-$5M
+54.7% ▲
Net Income
-$5M
+71.7% ▲
EPS (Diluted)
$-0.04
+71.6% ▲
EBITDA
$9M
+128.1% ▲
5Y CAGR: -40.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $143M | $155M | $173M | $189M | $193M |
| YoY Growth | -39.8% | +8.2% | +11.5% | +9.4% | +1.7% |
| Cost of Revenue | $132M | $136M | $158M | $172M | $169M |
| Gross Profit | $12M | $19M | $15M | $17M | $24M |
| Gross Margin | 8.1% | 12.3% | 8.5% | 8.9% | 12.2% |
| R&D Expenses | $8M | $8M | $5M | $2M | $0 |
| SG&A Expenses | $33M | $35M | $32M | $34M | $26M |
| Operating Expenses | $33M | $36M | $31M | $28M | $28M |
| Operating Income | -$19M | $15M | -$32M | -$11M | -$5M |
| Operating Margin | -13.1% | 9.8% | -18.7% | -5.8% | -2.6% |
| Interest Expense | $430K | $309K | $193K | $508K | $542K |
| Income Before Tax | -$19M | $15M | -$33M | -$11M | -$4M |
| Tax Expense | $620K | $5M | -$158K | $5M | -$381K |
| Net Income | -$20M | $10M | -$33M | -$17M | -$5M |
| Net Margin | -13.9% | 6.3% | -19.2% | -9.2% | -2.6% |
| EPS (Diluted) | $-0.16 | $0.08 | $-0.27 | $-0.14 | $-0.04 |
| EBITDA | -$2M | $31M | -$11M | $4M | $9M |
| Shares Outstanding | 124M | 125M | 125M | 125M | 125M |