0KGY.L LSE
BTS Group AB (publ)
1W: +11.2%
1M: +14.2%
3M: +56.2%
YTD: +87.8%
1Y: -7.1%
kr 219.00 ($21.81)
+13.50 (+6.57%)
Weekly Expected Move ±5.0%
kr 197
kr 208
kr 219
kr 230
kr 241
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.7B
-3.5% ▼
5Y CAGR: +13.0%
Gross Profit
$214M
-28.2% ▼
5Y CAGR: +27.1%
Operating Income
$214M
-28.2% ▼
5Y CAGR: +27.1%
Net Income
$133M
-65.7% ▼
5Y CAGR: +30.3%
EPS (Diluted)
$6.89
-65.4% ▼
5Y CAGR: +30.5%
EBITDA
$357M
-44.5% ▼
5Y CAGR: +17.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.5B | $2.7B | $2.8B | $2.7B |
| YoY Growth | +30.9% | +32.0% | +6.1% | +4.4% | -3.5% |
| Cost of Revenue | $1.7B | $2.2B | $1.5B | $2.5B | $2.5B |
| Gross Profit | $256M | $303M | $1.2B | $298M | $214M |
| Gross Margin | 13.3% | 12.0% | 44.1% | 10.6% | 7.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $526M | $714M | $762M | $0 | $0 |
| Operating Expenses | $580M | $830M | $896M | $940M | $0 |
| Operating Income | $256M | $303M | $288M | $298M | $214M |
| Operating Margin | 13.3% | 12.0% | 10.7% | 10.6% | 7.9% |
| Interest Expense | $17M | $17M | $27M | $36M | $36M |
| Income Before Tax | $289M | $289M | $295M | $467M | $165M |
| Tax Expense | $75M | $91M | $80M | $81M | $32M |
| Net Income | $215M | $198M | $215M | $386M | $133M |
| Net Margin | 11.2% | 7.8% | 8.0% | 13.8% | 4.9% |
| EPS (Diluted) | $11.11 | $10.24 | $11.08 | $19.93 | $6.89 |
| EBITDA | $359M | $420M | $398M | $644M | $357M |
| Shares Outstanding | 19M | 19M | 19M | 19M | 19M |