Also trades as: GFT.DE (XETRA) · $vol 2M

€26.50 ($29.70)

+0.15 (+0.58%)

Weekly Expected Move ±5.0%

€24 €25 €26 €28 €29

LSE · Technology · Information Technology Services · Tech Score Buy · Power 74 · €697.1M mcap · 16M float · 0.027% daily turnover

Analysis Technicals Weather Peers

Revenue

$888M +2.0% ▲

5Y CAGR: +14.8%

Gross Profit

$111M +14.3% ▲

5Y CAGR: +20.6%

Operating Income

$42M -29.6% ▼

5Y CAGR: +32.6%

Net Income

$33M -29.2% ▼

5Y CAGR: +27.0%

EPS (Diluted)

$1.27 -28.2% ▼

5Y CAGR: +27.3%

EBITDA

$61M -36.3% ▼

5Y CAGR: +9.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$566M	$730M	$802M	$871M	$888M
YoY Growth	+27.3%	+29.0%	+9.8%	+8.6%	+2.0%
Cost of Revenue	$495M	$623M	$648M	$774M	$777M
Gross Profit	$72M	$107M	$154M	$97M	$111M
Gross Margin	12.7%	14.7%	19.2%	11.1%	12.5%
R&D Expenses	$9M	$16M	$18M	$16M	$0
SG&A Expenses	$20M	$22M	$0	$31M	$0
Operating Expenses	$38M	$53M	$85M	$38M	$69M
Operating Income	$34M	$66M	$68M	$59M	$42M
Operating Margin	6.0%	9.0%	8.5%	6.8%	4.7%
Interest Expense	$1M	$1M	$4M	$8M	$6M
Income Before Tax	$40M	$66M	$68M	$66M	$46M
Tax Expense	$10M	$20M	$20M	$19M	$13M
Net Income	$30M	$46M	$48M	$46M	$33M
Net Margin	5.3%	6.3%	6.0%	5.3%	3.7%
EPS (Diluted)	$1.14	$1.76	$1.84	$1.77	$1.27
EBITDA	$61M	$75M	$81M	$96M	$61M
Shares Outstanding	26M	26M	26M	26M	26M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$216M	$225M	$222M	$220M	$214M	$233M	$230M	$238M
Cost of Revenue	$182M	$194M	$192M	$195M	$185M	$200M	$201M	$200M
Gross Profit	$34M	$31M	$30M	$25M	$28M	$33M	$28M	$38M
Gross Margin	15.6%	13.8%	13.4%	11.3%	13.2%	14.0%	12.4%	16.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$19M	$0	$20M	$17M	$22M	$18M	$0
Operating Expenses	$14M	$12M	$19M	$15M	$14M	$18M	$16M	$25M
Operating Income	$20M	$19M	$11M	$10M	$14M	$15M	$13M	$13M
Operating Margin	9.1%	8.5%	4.9%	4.5%	6.6%	6.2%	5.6%	5.5%
Interest Expense	$2M	$2M	$1M	$1M	$2M	$2M	$1M	$1M
Income Before Tax	$18M	$18M	$10M	$9M	$13M	$14M	$12M	$12M
Tax Expense	$5M	$4M	$3M	$3M	$4M	$3M	$3M	$4M
Net Income	$13M	$13M	$7M	$6M	$9M	$11M	$9M	$9M
Net Margin	5.9%	5.6%	3.2%	2.9%	4.2%	4.5%	3.7%	3.6%
EPS (Diluted)	$0.48	$0.48	$0.27	$0.24	$0.34	$0.42	$0.34	$0.33
EBITDA	$26M	$25M	$16M	$15M	$20M	$20M	$17M	$18M
Shares Outstanding	26M	26M	26M	26M	26M	25M	26M	25M

0O2W.L LSE