Also trades as: BAIN.PA (PAR) · $vol 0M
0O80.L LSE
Société Anonyme des Bains de Mer et du Cercle des Ãtrangers à Monaco
1W: +0.7%
1M: +6.7%
3M: +2.9%
YTD: +8.8%
1Y: +40.0%
3Y: +76.8%
€143.00 ($160.24)
+0.50 (+0.35%)
Weekly Expected Move ±3.4%
€133
€138
€142
€147
€152
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$862M
+12.2% ▲
5Y CAGR: +20.7%
Gross Profit
$136M
+24.6% ▲
5Y CAGR: -15.2%
Operating Income
$75M
+14.2% ▲
Net Income
$113M
+2.5% ▲
EPS (Diluted)
$4.61
+2.7% ▲
EBITDA
$171M
+55.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $531M | $667M | $704M | $768M | $862M |
| YoY Growth | +57.5% | +25.7% | +5.5% | +9.1% | +12.2% |
| Cost of Revenue | $46M | $63M | $67M | $79M | $725M |
| Gross Profit | $256M | $604M | $637M | $689M | $136M |
| Gross Margin | 48.3% | 90.5% | 90.4% | 89.7% | 15.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $107M | $136M | $0 | $0 | $0 |
| Operating Expenses | $221M | $532M | $563M | $615M | $61M |
| Operating Income | $35M | $72M | $74M | $74M | $75M |
| Operating Margin | 6.7% | 10.8% | 10.5% | 9.7% | 8.7% |
| Interest Expense | $5M | $5M | $2M | $2M | $0 |
| Income Before Tax | $76M | $896M | $104M | $110M | $113M |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | $76M | $896M | $104M | $110M | $113M |
| Net Margin | 14.4% | 134.4% | 14.8% | 14.3% | 13.1% |
| EPS (Diluted) | $3.11 | $36.56 | $4.24 | $4.49 | $4.61 |
| EBITDA | $158M | $145M | $181M | $196M | $171M |
| Shares Outstanding | 25M | 25M | 25M | 25M | 25M |