Also trades as: ASY.PA (PAR) · $vol 0M
0OA7.L LSE
Assystem S.A.
1W: -11.5%
1M: -20.3%
3M: -17.9%
YTD: -28.8%
1Y: -25.0%
3Y: -2.7%
5Y: +49.5%
€34.35 ($38.43)
-2.30 (-6.28%)
Weekly Expected Move ±4.9%
€31
€33
€34
€36
€38
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$657M
+7.4% ▲
5Y CAGR: +8.4%
Gross Profit
$0
-100.0% ▼
Operating Income
$17M
-20.7% ▼
5Y CAGR: -0.7%
Net Income
$7M
-10.8% ▼
EPS (Diluted)
$0.50
-7.4% ▼
EBITDA
$34M
-32.3% ▼
5Y CAGR: -4.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $445M | $494M | $578M | $611M | $657M |
| YoY Growth | +1.5% | +10.8% | +17.0% | +5.9% | +7.4% |
| Cost of Revenue | $370M | $407M | $401M | $522M | $0 |
| Gross Profit | $76M | $87M | $176M | $90M | $0 |
| Gross Margin | 17.0% | 17.6% | 30.5% | 14.6% | 0.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47M | $56M | $3M | $66M | $622M |
| Operating Expenses | $47M | $57M | $3M | $68M | $623M |
| Operating Income | $28M | $30M | $173M | $22M | $17M |
| Operating Margin | 6.4% | 6.1% | 29.9% | 3.5% | 2.6% |
| Interest Expense | $3M | $3M | $8M | $6M | $0 |
| Income Before Tax | $38M | $43M | $111M | $29M | $6M |
| Tax Expense | $7M | $7M | $8M | -$1M | -$800K |
| Net Income | $34M | $49M | $102M | $8M | $7M |
| Net Margin | 7.7% | 9.9% | 17.7% | 1.4% | 1.1% |
| EPS (Diluted) | $2.28 | $3.24 | $6.79 | $0.54 | $0.50 |
| EBITDA | $42M | $44M | $146M | $50M | $34M |
| Shares Outstanding | 15M | 15M | 15M | 15M | 15M |