Also trades as: VAC.PA (PAR) · $vol 1M
0OQ0.L LSE
Pierre et Vacances S.A.
1W: +0.0%
1M: +1.6%
3M: +2.2%
YTD: +2.2%
1Y: +10.7%
3Y: +19.9%
5Y: -95.8%
€1.87 ($2.09)
+0.00 (+0.00%)
Weekly Expected Move ±0.7%
€2
€2
€2
€2
€2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.9B
+2.7% ▲
5Y CAGR: +9.8%
Gross Profit
$271M
-53.1% ▼
5Y CAGR: +13.5%
Operating Income
$260M
+15.7% ▲
Net Income
$34M
+67.3% ▲
EPS (Diluted)
$0.07
+75.8% ▲
EBITDA
$570M
+5.4% ▲
5Y CAGR: +50.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $937M | $1.6B | $1.8B | $1.8B | $1.9B |
| YoY Growth | -20.0% | +72.0% | +10.8% | +1.8% | +2.7% |
| Cost of Revenue | $797M | $1.1B | $1.2B | $1.2B | $1.6B |
| Gross Profit | $141M | $532M | $570M | $577M | $271M |
| Gross Margin | 15.0% | 33.0% | 31.9% | 31.8% | 14.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $197M | $293M | -$2M | $0 | $11M |
| Operating Expenses | $187M | $295M | $381M | $353M | $11M |
| Operating Income | -$127M | $237M | $189M | $225M | $260M |
| Operating Margin | -13.6% | 14.7% | 10.6% | 12.4% | 13.9% |
| Interest Expense | $225M | $318M | $251M | $228M | $192M |
| Income Before Tax | -$409M | $324M | -$44M | $28M | $50M |
| Tax Expense | $18M | $33M | $19M | $740K | $17M |
| Net Income | -$426M | $291M | -$63M | $20M | $34M |
| Net Margin | -45.5% | 18.1% | -3.5% | 1.1% | 1.8% |
| EPS (Diluted) | $-43.67 | $10.28 | $-0.14 | $0.04 | $0.07 |
| EBITDA | $105M | $902M | $466M | $541M | $570M |
| Shares Outstanding | 451M | 451M | 451M | 485M | 461M |