0RVA.L LSE
SMCP S.a.
1W: -6.5%
1M: -17.8%
3M: +11.1%
YTD: -14.3%
€5.62 ($6.28)
-0.23 (-3.97%)
Weekly Expected Move ±4.4%
€5
€5
€6
€6
€6
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.2B
-1.5% ▼
5Y CAGR: +1.4%
Gross Profit
$763M
-1.5% ▼
5Y CAGR: +1.4%
Operating Income
$16M
-68.3% ▼
5Y CAGR: -31.6%
Net Income
-$24M
-310.7% ▼
EPS (Diluted)
$-0.31
-321.4% ▼
EBITDA
$179M
+47.9% ▲
5Y CAGR: -7.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $873M | $1.0B | $1.2B | $1.2B | $1.2B |
| YoY Growth | -22.9% | +19.0% | +16.1% | +2.0% | -1.5% |
| Cost of Revenue | $348M | $380M | $437M | $455M | $448M |
| Gross Profit | $525M | $658M | $769M | $775M | $763M |
| Gross Margin | 60.1% | 63.4% | 63.8% | 63.0% | 63.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102M | $200M | $238M | $306M | $291M |
| Operating Expenses | $612M | $597M | $664M | $725M | $747M |
| Operating Income | -$5M | $89M | $92M | $50M | $16M |
| Operating Margin | -0.6% | 8.6% | 7.7% | 4.1% | 1.3% |
| Interest Expense | $27M | $26M | $22M | $28M | $31M |
| Income Before Tax | -$109M | $36M | $69M | $23M | -$16M |
| Tax Expense | -$6M | $12M | $17M | $11M | $7M |
| Net Income | -$102M | $24M | $51M | $11M | -$24M |
| Net Margin | -11.7% | 2.3% | 4.3% | 0.9% | -1.9% |
| EPS (Diluted) | $-1.38 | $0.30 | $0.65 | $0.14 | $-0.31 |
| EBITDA | $93M | $213M | $247M | $121M | $179M |
| Shares Outstanding | 74M | 80M | 79M | 78M | 75M |