Also trades as: FYB.DE (XETRA) · $vol 0M
0W4N.L LSE
Formycon AG
1W: +0.6%
1M: -1.2%
3M: -2.2%
YTD: -17.9%
1Y: -22.7%
3Y: -66.5%
€19.10 ($21.40)
-0.08 (-0.42%)
Weekly Expected Move ±2.3%
€18
€19
€19
€20
€20
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$70M
-10.3% ▼
5Y CAGR: +16.0%
Gross Profit
$15M
-36.3% ▼
5Y CAGR: +72.8%
Operating Income
-$24M
-6280.2% ▼
Net Income
-$126M
-265.8% ▼
EPS (Diluted)
$-7.18
-252.1% ▼
EBITDA
-$4M
-105.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $34M | $37M | $42M | $78M | $70M |
| YoY Growth | +3.2% | +7.0% | +16.1% | +82.8% | -10.3% |
| Cost of Revenue | $36M | $27M | $30M | $54M | $55M |
| Gross Profit | -$2M | $10M | $12M | $23M | $15M |
| Gross Margin | -6.4% | 27.6% | 28.4% | 30.0% | 21.3% |
| R&D Expenses | $41M | $17M | $17M | $9M | $17M |
| SG&A Expenses | $6M | $7M | $13M | $15M | $21M |
| Operating Expenses | $14M | $24M | $30M | $24M | $38M |
| Operating Income | -$7M | -$14M | -$18M | -$369K | -$24M |
| Operating Margin | -19.1% | -37.8% | -41.7% | -0.5% | -33.8% |
| Interest Expense | $0 | $173K | $143K | $94K | $1M |
| Income Before Tax | -$7M | -$14M | $37M | $79M | -$144M |
| Tax Expense | $85K | -$917K | $604K | $3M | -$19M |
| Net Income | -$7M | -$13M | $36M | $76M | -$126M |
| Net Margin | -19.7% | -36.3% | 84.7% | 97.6% | -180.4% |
| EPS (Diluted) | $-0.66 | $-1.20 | $2.59 | $4.72 | $-7.18 |
| EBITDA | -$6M | -$12M | $52M | $81M | -$4M |
| Shares Outstanding | 11M | 11M | 14M | 16M | 17M |