1003.HK HKSE
Huanxi Media Group Limited
1W: +2.5%
1M: +24.4%
3M: +18.5%
YTD: -12.3%
1Y: +11.6%
3Y: -75.2%
5Y: -86.1%
HK$0.25 ($0.03)
-0.01 (-5.66%)
Weekly Expected Move ±8.1%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$34M
-97.4% ▼
5Y CAGR: -47.0%
Gross Profit
-$185M
-120.4% ▼
Operating Income
-$274M
-228.7% ▼
Net Income
-$261M
-263.9% ▼
EPS (Diluted)
$-0.07
-263.9% ▼
EBITDA
-$39M
-107.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $633M | $158M | $14M | $1.3B | $34M |
| YoY Growth | -22.3% | -75.0% | -91.4% | +9678.4% | -97.4% |
| Cost of Revenue | $817M | $278M | $107M | $427M | $219M |
| Gross Profit | -$184M | -$120M | -$93M | $906M | -$185M |
| Gross Margin | -29.1% | -75.7% | -684.3% | 68.0% | -541.7% |
| R&D Expenses | $4M | $5M | $2M | $0 | $0 |
| SG&A Expenses | $252M | $165M | $129M | $458M | $206M |
| Operating Expenses | $217M | $161M | $129M | $693M | $89M |
| Operating Income | -$235M | -$222M | -$221M | $213M | -$274M |
| Operating Margin | -37.1% | -140.5% | -1623.0% | 16.0% | -801.5% |
| Interest Expense | $9M | $6M | $6M | $5M | $562K |
| Income Before Tax | -$240M | -$220M | -$223M | $212M | -$272M |
| Tax Expense | $0 | $16M | -$1M | $53M | -$11M |
| Net Income | -$237M | -$236M | -$222M | $159M | -$261M |
| Net Margin | -37.5% | -148.8% | -1627.4% | 11.9% | -763.1% |
| EPS (Diluted) | $-0.07 | $-0.07 | $-0.06 | $0.04 | $-0.07 |
| EBITDA | $429M | $20M | -$117M | $520M | -$39M |
| Shares Outstanding | 3.25B | 3.60B | 3.66B | 3.66B | 3.66B |