1009.HK HKSE
International Entertainment Corporation
1W: -15.5%
1M: -18.4%
3M: -20.5%
YTD: +15.4%
1Y: -1.6%
3Y: +93.5%
5Y: +182.3%
HK$1.16 ($0.15)
-0.04 (-3.75%)
Weekly Expected Move ±6.2%
HK$1
HK$1
HK$1
HK$1
HK$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$391M
+70.2% ▲
5Y CAGR: +11.5%
Gross Profit
$391M
+195.3% ▲
5Y CAGR: +21.4%
Operating Income
-$10M
+87.0% ▲
Net Income
-$282M
-113.8% ▼
EPS (Diluted)
$-0.21
-117.8% ▼
EBITDA
-$86M
-110.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $65M | $86M | $207M | $230M | $391M |
| YoY Growth | -71.4% | +31.8% | +142.3% | +10.9% | +70.2% |
| Cost of Revenue | $60M | $64M | $71M | $97M | $299M |
| Gross Profit | $5M | $79M | $137M | $132M | $391M |
| Gross Margin | 7.0% | 92.5% | 65.9% | 57.6% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $79M | $77M | $97M | $209M | $401M |
| Operating Expenses | $79M | $77M | $97M | $209M | $401M |
| Operating Income | -$15M | $2M | $39M | -$76M | -$10M |
| Operating Margin | -22.7% | 2.1% | 19.0% | -33.3% | -2.5% |
| Interest Expense | $29M | $30M | $26M | $71M | $92M |
| Income Before Tax | -$273M | -$263M | $21M | -$162M | -$273M |
| Tax Expense | -$31M | -$7M | $3M | -$30M | $9M |
| Net Income | -$242M | -$256M | $18M | -$132M | -$282M |
| Net Margin | -372.9% | -299.8% | 8.8% | -57.4% | -72.1% |
| EPS (Diluted) | $-0.18 | $-0.19 | $0.01 | $-0.10 | $-0.21 |
| EBITDA | -$189M | -$178M | $89M | -$41M | -$86M |
| Shares Outstanding | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B |