₩5,530.00

Last traded 2026-09-23 — delisted

KSC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 32 · ₩146.6B mcap · 10M float · 1.79% daily turnover

Analysis Technicals Weather Peers

Revenue

$641.4B +1.9% ▲

5Y CAGR: +2.6%

Gross Profit

$216.4B -2.0% ▼

5Y CAGR: +0.6%

Operating Income

$42.4B -13.7% ▼

5Y CAGR: +4.6%

Net Income

$23.3B -26.5% ▼

5Y CAGR: +11.9%

EPS (Diluted)

$880.37 -26.6% ▼

5Y CAGR: +11.9%

EBITDA

$73.5B -8.3% ▼

5Y CAGR: +5.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$567.7B	$590.3B	$624.9B	$629.2B	$641.4B
YoY Growth	+0.7%	+4.0%	+5.9%	+0.7%	+1.9%
Cost of Revenue	$374.0B	$400.4B	$409.1B	$408.3B	$425.0B
Gross Profit	$193.7B	$189.9B	$215.7B	$220.9B	$216.4B
Gross Margin	34.1%	32.2%	34.5%	35.1%	33.7%
R&D Expenses	$397M	$470M	$0	$0	$0
SG&A Expenses	$84.1B	$86.0B	$91.5B	$87.3B	$174.1B
Operating Expenses	$167.7B	$170.6B	$170.0B	$171.8B	$174.1B
Operating Income	$15.4B	$23.2B	$45.7B	$49.1B	$42.4B
Operating Margin	2.7%	3.9%	7.3%	7.8%	6.6%
Interest Expense	$4.9B	$8.5B	$12.1B	$11.3B	$10.2B
Income Before Tax	$5.8B	$5.3B	$27.9B	$38.9B	$31.2B
Tax Expense	$6.1B	$7.6B	$6.2B	$7.1B	$7.8B
Net Income	-$307M	-$2.2B	$21.6B	$31.7B	$23.3B
Net Margin	-0.1%	-0.4%	3.5%	5.0%	3.6%
EPS (Diluted)	$-11.59	$-84.78	$815.68	$1198.92	$880.37
EBITDA	$37.1B	$45.6B	$70.5B	$80.1B	$73.5B
Shares Outstanding	27M	27M	27M	27M	27M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$154.9B	$159.4B	$159.0B	$163.7B	$160.4B	$158.3B	$157.7B	$160.1B
Cost of Revenue	$100.7B	$105.4B	$102.1B	$107.2B	$107.2B	$108.4B	$105.8B	$108.6B
Gross Profit	$54.1B	$54.0B	$56.9B	$56.5B	$53.2B	$49.9B	$51.9B	$51.5B
Gross Margin	34.9%	33.9%	35.8%	34.5%	33.2%	31.5%	32.9%	32.2%
R&D Expenses	$0	$0	$965M	$915M	$970M	$1.1B	$935M	$923M
SG&A Expenses	$21.9B	$19.5B	$43.4B	$23.8B	$22.3B	$20.9B	$21.7B	$41.0B
Operating Expenses	$38.3B	$43.1B	$43.4B	$46.2B	$44.9B	$39.6B	$41.2B	$42.3B
Operating Income	$11.9B	$10.9B	$13.5B	$10.3B	$8.3B	$10.2B	$10.6B	$9.2B
Operating Margin	7.7%	6.8%	8.5%	6.3%	5.2%	6.4%	6.7%	5.8%
Interest Expense	$2.8B	$2.8B	$2.7B	$2.7B	$2.4B	$2.4B	$2.3B	$2.4B
Income Before Tax	$8.6B	$7.6B	$10.1B	$7.2B	$5.9B	$8.1B	$8.7B	$6.0B
Tax Expense	$1.8B	$540M	$2.5B	$2.0B	$1.5B	$1.8B	$1.9B	$1.5B
Net Income	$6.8B	$7.1B	$7.5B	$5.1B	$4.3B	$6.3B	$6.7B	$4.5B
Net Margin	4.4%	4.4%	4.7%	3.1%	2.7%	4.0%	4.3%	2.8%
EPS (Diluted)	$258.00	$266.70	$284.13	$194.00	$163.00	$237.42	$253.40	$167.92
EBITDA	$19.1B	$18.1B	$64.6B	$17.8B	$16.2B	-$25.1B	$18.4B	$17.0B
Shares Outstanding	26M	27M	27M	27M	27M	27M	27M	27M

101530.KS KSC