1050.HK HKSE
Karrie International Holdings Limited
1W: -4.6%
1M: +0.0%
3M: -7.4%
YTD: -21.3%
1Y: +111.1%
3Y: +212.0%
5Y: +117.9%
HK$1.88 ($0.24)
-0.01 (-0.27%)
Weekly Expected Move ±6.9%
HK$2
HK$2
HK$2
HK$2
HK$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.2B
+10.8% ▲
5Y CAGR: +2.2%
Gross Profit
$472M
+27.5% ▲
5Y CAGR: -2.1%
Operating Income
$285M
+24.8% ▲
5Y CAGR: -5.2%
Net Income
$204M
+20.3% ▲
5Y CAGR: -4.0%
EPS (Diluted)
$0.10
+19.5% ▲
5Y CAGR: -3.6%
EBITDA
$398M
+23.8% ▲
5Y CAGR: -2.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $3.5B | $3.1B | $3.1B | $2.9B | $3.2B |
| YoY Growth | +19.7% | -11.5% | +0.2% | -5.4% | +10.8% |
| Cost of Revenue | $2.5B | $2.6B | $2.8B | $2.5B | $2.8B |
| Gross Profit | $938M | $430M | $326M | $370M | $472M |
| Gross Margin | 27.0% | 14.0% | 10.6% | 12.7% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $206M | $144M | $103M | $112M | $149M |
| Operating Expenses | $205M | $136M | $106M | $142M | $187M |
| Operating Income | $732M | $294M | $220M | $228M | $285M |
| Operating Margin | 21.1% | 9.6% | 7.1% | 7.8% | 8.8% |
| Interest Expense | $8M | $10M | $36M | $43M | $41M |
| Income Before Tax | $747M | $295M | $177M | $187M | $248M |
| Tax Expense | $304M | $42M | $9M | $17M | $43M |
| Net Income | $445M | $549M | $386M | $170M | $204M |
| Net Margin | 12.8% | 17.9% | 12.5% | 5.8% | 6.3% |
| EPS (Diluted) | $0.22 | $0.27 | $0.19 | $0.08 | $0.10 |
| EBITDA | $845M | $403M | $315M | $322M | $398M |
| Shares Outstanding | 2.01B | 2.02B | 2.02B | 2.03B | 2.02B |