1109.TW TAI
Hsing Ta Cement Co., Ltd.
1W: -0.8%
1M: -1.9%
3M: -3.9%
YTD: -13.7%
1Y: -17.7%
3Y: -19.0%
5Y: -45.6%
NT$13.20 ($0.42)
-0.05 (-0.38%)
Weekly Expected Move ±0.7%
NT$13
NT$13
NT$13
NT$13
NT$13
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.4B
-4.8% ▼
5Y CAGR: -10.2%
Gross Profit
$708M
-28.6% ▼
5Y CAGR: -23.0%
Operating Income
$423M
-36.0% ▼
5Y CAGR: -27.6%
Net Income
$351M
-25.2% ▼
5Y CAGR: -19.0%
EPS (Diluted)
$1.03
-24.8% ▼
5Y CAGR: -18.8%
EBITDA
$737M
-28.1% ▼
5Y CAGR: -21.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.4B | $6.4B | $6.3B | $4.7B | $4.4B |
| YoY Growth | -2.8% | -13.4% | -2.0% | -25.6% | -4.8% |
| Cost of Revenue | $5.2B | $5.1B | $4.9B | $3.7B | $3.7B |
| Gross Profit | $2.2B | $1.2B | $1.3B | $992M | $708M |
| Gross Margin | 29.9% | 19.6% | 21.4% | 21.3% | 16.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $443M | $338M | $352M | $330M | $283M |
| Operating Expenses | $443M | $338M | $352M | $330M | $285M |
| Operating Income | $1.8B | $994M | $989M | $662M | $423M |
| Operating Margin | 25.0% | 15.6% | 15.8% | 14.2% | 9.5% |
| Interest Expense | $375K | $870K | $1M | $2M | $2M |
| Income Before Tax | $1.8B | $993M | $1.1B | $712M | $529M |
| Tax Expense | $626M | $475M | $304M | $187M | $147M |
| Net Income | $863M | $399M | $686M | $469M | $351M |
| Net Margin | 11.7% | 6.2% | 11.0% | 10.1% | 7.9% |
| EPS (Diluted) | $2.51 | $1.16 | $2.00 | $1.37 | $1.03 |
| EBITDA | $2.2B | $1.3B | $1.4B | $1.0B | $737M |
| Shares Outstanding | 343M | 343M | 342M | 342M | 371M |