1203.TW TAI
Ve Wong Corporation
1W: -1.5%
1M: -0.9%
3M: -1.0%
YTD: +8.6%
1Y: +10.5%
3Y: +9.2%
5Y: +45.6%
NT$42.05 ($1.32)
-0.85 (-1.98%)
Weekly Expected Move ±5.3%
NT$38
NT$41
NT$43
NT$45
NT$47
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.7B
-10.1% ▼
5Y CAGR: -1.3%
Gross Profit
$2.0B
-7.5% ▼
5Y CAGR: -0.8%
Operating Income
$935M
-13.2% ▼
5Y CAGR: -0.5%
Net Income
$690M
+22.9% ▲
5Y CAGR: +10.0%
EPS (Diluted)
$1.81
-23.3% ▼
5Y CAGR: +0.0%
EBITDA
$935M
-32.2% ▼
5Y CAGR: -3.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.8B | $6.4B | $6.4B | $6.3B | $5.7B |
| YoY Growth | -3.6% | +9.6% | +0.3% | -1.8% | -10.1% |
| Cost of Revenue | $3.9B | $4.6B | $4.5B | $4.2B | $3.7B |
| Gross Profit | $1.9B | $1.8B | $1.9B | $2.1B | $2.0B |
| Gross Margin | 32.6% | 28.6% | 29.1% | 33.8% | 34.7% |
| R&D Expenses | $10M | $8M | $8M | $9M | $0 |
| SG&A Expenses | $1.0B | $982M | $1.0B | $1.0B | $0 |
| Operating Expenses | $1.0B | $990M | $1.0B | $1.0B | $1.0B |
| Operating Income | $933M | $1.0B | $855M | $1.1B | $935M |
| Operating Margin | 16.0% | 16.1% | 13.4% | 17.1% | 16.5% |
| Interest Expense | $14M | $17M | $22M | $23M | $0 |
| Income Before Tax | $917M | $1.1B | $920M | $1.2B | $943M |
| Tax Expense | $220M | $232M | $262M | $327M | $254M |
| Net Income | $448M | $625M | $428M | $561M | $690M |
| Net Margin | 7.7% | 9.8% | 6.7% | 8.9% | 12.2% |
| EPS (Diluted) | $1.88 | $2.63 | $1.80 | $2.36 | $1.81 |
| EBITDA | $1.1B | $1.3B | $1.1B | $1.4B | $935M |
| Shares Outstanding | 238M | 238M | 238M | 238M | 381M |