Also trades as: TMPPF (OTC) · $vol 0M

HK$0.07 ($0.01)

-0.00 (-5.80%)

Weekly Expected Move ±19.1%

HK$0 HK$0 HK$0 HK$0 HK$0

HKSE · Real Estate · Real Estate - Development · Tech Score Buy · Power 71 · HK$194.3M mcap · 1.09B float · 0.952% daily turnover

Analysis Technicals Weather Peers

Revenue

$13.1B -37.6% ▼

5Y CAGR: -20.9%

Gross Profit

-$7.2B -4572.8% ▼

Operating Income

-$8.0B -777.0% ▼

Net Income

-$16.6B -268.6% ▼

EPS (Diluted)

$-7.90 -269.2% ▼

EBITDA

-$9.9B -300.3% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$38.6B	$43.6B	$24.4B	$21.0B	$13.1B
YoY Growth	-9.1%	+13.1%	-44.0%	-14.0%	-37.6%
Cost of Revenue	$27.5B	$31.6B	$21.1B	$20.8B	$20.3B
Gross Profit	$11.1B	$12.1B	$3.4B	$162M	-$7.2B
Gross Margin	28.8%	27.6%	13.8%	0.8%	-55.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$2.2B	$1.7B	$978M	$795M
Operating Expenses	$2.7B	$2.2B	$1.7B	$1.1B	$792M
Operating Income	$8.3B	$9.5B	$175M	-$915M	-$8.0B
Operating Margin	21.5%	21.8%	0.7%	-4.4%	-61.2%
Interest Expense	$1.2B	$826M	$840M	$1.2B	$2.2B
Income Before Tax	$9.1B	$9.1B	-$8.6B	-$3.9B	-$17.2B
Tax Expense	$3.8B	$4.4B	$911M	$467M	-$300M
Net Income	$4.9B	$3.3B	-$9.9B	-$4.5B	-$16.6B
Net Margin	12.8%	7.5%	-40.4%	-21.4%	-126.7%
EPS (Diluted)	$2.54	$1.66	$-4.72	$-2.14	$-7.90
EBITDA	$10.5B	$10.1B	-$7.6B	-$2.5B	-$9.9B
Shares Outstanding	1.94B	1.96B	2.09B	2.10B	2.10B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$17.9B	$9.9B	$11.1B	$6.1B	$7.0B	$2.3B	$1.1B	$1.2B
Cost of Revenue	$16.9B	$9.2B	$11.7B	$5.6B	$14.8B	$2.1B	$14.3B	$1.1B
Gross Profit	$1.0B	$760M	-$598M	$537M	-$7.8B	$180M	-$13.3B	$140M
Gross Margin	5.7%	7.7%	-5.4%	8.8%	-110.6%	7.9%	-1224.4%	11.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$917M	$493M	$486M	$353M	$443M	$272M	$404M	$241M
Operating Expenses	$9.1B	$1.4B	$584M	$353M	$443M	$272M	$404M	$203M
Operating Income	-$1.5B	-$633M	-$1.2B	$185M	-$8.2B	-$92M	-$13.7B	-$63M
Operating Margin	-8.2%	-6.4%	-10.7%	3.0%	-116.9%	-4.1%	-1261.6%	-5.1%
Interest Expense	$4.2B	$4.1B	-$2.8B	$0	$1.6B	$1.2B	$852M	$833M
Income Before Tax	-$8.7B	-$1.1B	-$2.7B	-$2.7B	-$14.5B	-$3.3B	$3.2B	$4.0B
Tax Expense	$869M	$280M	$187M	$172M	-$472M	$103M	$23M	$248M
Net Income	-$9.9B	-$1.7B	-$2.8B	-$3.0B	-$13.6B	-$3.4B	$3.2B	$3.7B
Net Margin	-55.2%	-17.0%	-25.4%	-49.5%	-193.6%	-151.5%	298.4%	298.0%
EPS (Diluted)	$-4.70	$-0.80	$-1.34	$-1.44	$-6.47	$-1.63	$1.08	$0.90
EBITDA	-$1.4B	-$572M	-$911M	-$2.1B	-$7.8B	-$2.3B	-$14.6B	$4.8B
Shares Outstanding	2.10B	2.10B	2.10B	2.10B	2.10B	2.10B	2.98B	4.13B

1233.HK HKSE