1430.T JPX
First-corporation Inc.
1W: +0.1%
1M: +0.9%
3M: +13.6%
YTD: +1.2%
1Y: +14.2%
3Y: +57.4%
5Y: +61.1%
¥1,075.00 ($6.80)
+7.00 (+0.66%)
Weekly Expected Move ±2.2%
¥1021
¥1044
¥1068
¥1092
¥1115
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$43.2B
+51.6% ▲
5Y CAGR: +13.0%
Gross Profit
$4.2B
+46.6% ▲
5Y CAGR: +11.3%
Operating Income
$2.6B
+77.5% ▲
5Y CAGR: +13.9%
Net Income
$1.7B
+76.7% ▲
5Y CAGR: +13.9%
EPS (Diluted)
$139.69
+76.6% ▲
5Y CAGR: +16.0%
EBITDA
$2.6B
+80.1% ▲
5Y CAGR: +14.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $20.9B | $30.2B | $25.5B | $28.5B | $43.2B |
| YoY Growth | -10.7% | +44.3% | -15.4% | +11.5% | +51.6% |
| Cost of Revenue | $18.0B | $27.0B | $22.2B | $25.6B | $39.0B |
| Gross Profit | $2.9B | $3.2B | $3.4B | $2.9B | $4.2B |
| Gross Margin | 14.0% | 10.5% | 13.3% | 10.1% | 9.7% |
| R&D Expenses | $131M | $9M | $11M | $0 | $0 |
| SG&A Expenses | $209M | $176M | $1.4B | $1.4B | $1.6B |
| Operating Expenses | $1.3B | $1.3B | $1.4B | $1.4B | $1.6B |
| Operating Income | $1.7B | $1.9B | $2.0B | $1.5B | $2.6B |
| Operating Margin | 8.0% | 6.4% | 7.8% | 5.1% | 6.0% |
| Interest Expense | $62M | $33M | $32M | $39M | $110M |
| Income Before Tax | $1.6B | $1.9B | $2.0B | $1.4B | $2.5B |
| Tax Expense | $483M | $585M | $615M | $432M | $792M |
| Net Income | $1.1B | $1.3B | $1.4B | $945M | $1.7B |
| Net Margin | 5.4% | 4.2% | 5.3% | 3.3% | 3.9% |
| EPS (Diluted) | $90.12 | $105.71 | $114.75 | $79.11 | $139.69 |
| EBITDA | $1.7B | $1.9B | $2.0B | $1.4B | $2.6B |
| Shares Outstanding | 12M | 12M | 12M | 12M | 12M |