Also trades as: FGHQF (OTC) · $vol 0M
1521.HK HKSE
Frontage Holdings Corporation
1W: +9.3%
1M: -2.5%
3M: +20.4%
YTD: +15.7%
1Y: -24.8%
3Y: -50.4%
5Y: -82.7%
HK$1.07 ($0.14)
-0.10 (-8.90%)
Overview
News
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$255M
-1.9% ▼
5Y CAGR: +20.5%
Gross Profit
$70M
-10.9% ▼
5Y CAGR: +13.4%
Operating Income
$9M
-53.8% ▼
5Y CAGR: -8.5%
Net Income
$791K
-92.7% ▼
5Y CAGR: -46.7%
EPS (Diluted)
$0.00
-92.3% ▼
5Y CAGR: -47.4%
EBITDA
$35M
-21.4% ▼
5Y CAGR: +9.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $126M | $184M | $250M | $260M | $255M |
| YoY Growth | +25.3% | +46.6% | +35.7% | +3.8% | -1.9% |
| Cost of Revenue | $84M | $118M | $161M | $181M | $185M |
| Gross Profit | $41M | $67M | $89M | $78M | $70M |
| Gross Margin | 33.0% | 36.2% | 35.6% | 30.2% | 27.4% |
| R&D Expenses | $2M | $2M | $4M | $6M | $6M |
| SG&A Expenses | $24M | $38M | $52M | $53M | $56M |
| Operating Expenses | $26M | $41M | $56M | $58M | $60M |
| Operating Income | $16M | $25M | $34M | $20M | $9M |
| Operating Margin | 12.5% | 13.7% | 13.4% | 7.8% | 3.7% |
| Interest Expense | $2M | $3M | $4M | $7M | $10M |
| Income Before Tax | $20M | $25M | $36M | $15M | $3M |
| Tax Expense | $2M | $6M | $10M | $4M | $2M |
| Net Income | $17M | $18M | $26M | $11M | $791K |
| Net Margin | 13.6% | 10.0% | 10.3% | 4.2% | 0.3% |
| EPS (Diluted) | $0.01 | $0.01 | $0.01 | $0.01 | $0.00 |
| EBITDA | $23M | $43M | $54M | $45M | $35M |
| Shares Outstanding | 2.08B | 2.12B | 2.08B | 2.07B | 2.03B |