1561.HK HKSE
Pan Asia Data Holdings Inc.
1W: +0.0%
1M: +20.0%
3M: +13.2%
YTD: -6.2%
1Y: -20.0%
3Y: -94.8%
5Y: -97.4%
HK$0.06 ($0.01)
+0.01 (+20.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$169M
-70.0% ▼
5Y CAGR: -25.4%
Gross Profit
$101M
-75.0% ▼
5Y CAGR: -13.5%
Operating Income
-$135M
-215.9% ▼
Net Income
-$284M
-373.7% ▼
EPS (Diluted)
$-0.27
-311.6% ▼
EBITDA
-$118M
-8.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $622M | $608M | $442M | $564M | $169M |
| YoY Growth | -14.9% | -2.2% | -27.3% | +27.5% | -70.0% |
| Cost of Revenue | $485M | $418M | $478M | $161M | $68M |
| Gross Profit | $137M | $190M | $350M | $402M | $101M |
| Gross Margin | 22.0% | 31.3% | 79.1% | 71.4% | 59.6% |
| R&D Expenses | $82M | $68M | $188M | $222M | $36M |
| SG&A Expenses | $205M | $293M | $165M | $222M | $211M |
| Operating Expenses | $220M | $361M | $356M | $445M | $247M |
| Operating Income | -$83M | -$170M | -$89M | -$43M | -$135M |
| Operating Margin | -13.3% | -28.0% | -20.2% | -7.6% | -79.7% |
| Interest Expense | $53M | $47M | $16M | $11M | $21M |
| Income Before Tax | -$1.4B | -$795M | -$96M | -$146M | -$498M |
| Tax Expense | -$233M | -$162M | -$7M | -$14M | -$2M |
| Net Income | -$628M | -$239M | -$85M | -$60M | -$284M |
| Net Margin | -100.9% | -39.2% | -19.3% | -10.6% | -168.1% |
| EPS (Diluted) | $-0.93 | $-0.33 | $-0.11 | $-0.07 | $-0.27 |
| EBITDA | -$1.3B | -$724M | -$58M | -$109M | -$118M |
| Shares Outstanding | 672M | 723M | 770M | 913M | 1.07B |