1626.HK HKSE
Jia Yao Holdings Limited
1W: +4.1%
1M: +7.6%
3M: +23.5%
YTD: +790.4%
1Y: +733.0%
3Y: +510.0%
5Y: +2201.0%
HK$23.18 ($2.95)
-0.06 (-0.26%)
Weekly Expected Move ±9.1%
HK$19
HK$21
HK$23
HK$25
HK$27
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$770M
-47.1% ▼
5Y CAGR: +5.8%
Gross Profit
$209M
-46.1% ▼
5Y CAGR: +10.6%
Operating Income
$32M
-80.2% ▼
5Y CAGR: +27.9%
Net Income
$51M
-49.0% ▼
5Y CAGR: +64.3%
EPS (Diluted)
$0.04
-78.1% ▼
5Y CAGR: +28.5%
EBITDA
$45M
-77.1% ▼
5Y CAGR: +12.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $576M | $689M | $968M | $1.5B | $770M |
| YoY Growth | -0.9% | +19.6% | +40.6% | +50.3% | -47.1% |
| Cost of Revenue | $503M | $624M | $831M | $1.1B | $562M |
| Gross Profit | $74M | $65M | $138M | $387M | $209M |
| Gross Margin | 12.8% | 9.4% | 14.2% | 26.6% | 27.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $97M | $88M | $121M | $123M | $172M |
| Operating Expenses | $100M | $89M | $119M | $130M | $176M |
| Operating Income | -$26M | -$24M | $19M | $164M | $32M |
| Operating Margin | -4.5% | -3.5% | 2.0% | 11.2% | 4.2% |
| Interest Expense | $5M | $6M | $3M | $4M | $3M |
| Income Before Tax | -$29M | -$29M | $18M | $167M | $28M |
| Tax Expense | $825K | $809K | $7M | $31M | $10M |
| Net Income | -$26M | -$26M | $5M | $99M | $51M |
| Net Margin | -4.5% | -3.8% | 0.6% | 6.8% | 6.6% |
| EPS (Diluted) | $-0.09 | $-0.09 | $0.01 | $0.16 | $0.04 |
| EBITDA | -$13M | -$12M | $31M | $197M | $45M |
| Shares Outstanding | 300M | 300M | 409M | 622M | 600M |