1711.T JPX
SDS HOLDINGS Co.,Ltd.
1W: -4.5%
1M: -4.9%
3M: +6.3%
YTD: -12.0%
1Y: -20.1%
3Y: -13.6%
5Y: -49.5%
¥234.00 ($1.48)
-1.00 (-0.43%)
Weekly Expected Move ±2.3%
¥224
¥230
¥235
¥240
¥246
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$4.0B
-2.4% ▼
5Y CAGR: +12.2%
Gross Profit
$511M
-6.7% ▼
5Y CAGR: +3.8%
Operating Income
-$15M
-157.2% ▼
Net Income
-$152M
-44.0% ▼
EPS (Diluted)
$-15.28
-29.3% ▼
EBITDA
$32M
-33.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $844M | $1.0B | $3.4B | $4.1B | $4.0B |
| YoY Growth | -62.8% | +22.6% | +228.7% | +21.6% | -2.4% |
| Cost of Revenue | $661M | $862M | $2.8B | $3.6B | $3.5B |
| Gross Profit | $183M | $173M | $632M | $548M | $511M |
| Gross Margin | 21.7% | 16.7% | 18.6% | 13.2% | 12.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $435M | $434M | $663M | $443M | $526M |
| Operating Expenses | $436M | $434M | $788M | $522M | $526M |
| Operating Income | -$252M | -$261M | -$155M | $26M | -$15M |
| Operating Margin | -29.9% | -25.2% | -4.6% | 0.6% | -0.4% |
| Interest Expense | $3M | $37M | $58M | $71M | $75M |
| Income Before Tax | -$347M | -$333M | -$282M | -$66M | -$106M |
| Tax Expense | $1M | $1M | -$500K | $25M | $30M |
| Net Income | -$348M | -$334M | -$296M | -$105M | -$152M |
| Net Margin | -41.3% | -32.3% | -8.7% | -2.5% | -3.8% |
| EPS (Diluted) | $-73.31 | $-55.15 | $-34.60 | $-11.82 | $-15.28 |
| EBITDA | -$344M | -$332M | -$174M | $48M | $32M |
| Shares Outstanding | 5M | 6M | 9M | 9M | 10M |