1752.HK HKSE
Top Education Group Ltd
1W: +27.6%
1M: +2.8%
3M: +20.6%
YTD: +37.0%
1Y: +109.3%
3Y: +129.0%
5Y: -16.7%
HK$0.12 ($0.01)
+0.00 (+3.60%)
Weekly Expected Move ±11.0%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$34M
+18.0% ▲
5Y CAGR: +2.4%
Gross Profit
$16M
+21.7% ▲
5Y CAGR: +0.1%
Operating Income
$3M
+107.7% ▲
5Y CAGR: -11.0%
Net Income
$3M
+78.8% ▲
5Y CAGR: -4.7%
EPS (Diluted)
$0.00
+75.0% ▲
5Y CAGR: -3.8%
EBITDA
$4M
-53.6% ▼
5Y CAGR: -18.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $25M | $19M | $27M | $29M | $34M |
| YoY Growth | -18.4% | -24.7% | +43.6% | +8.2% | +18.0% |
| Cost of Revenue | $14M | $11M | $15M | $16M | $19M |
| Gross Profit | $11M | $8M | $12M | $13M | $16M |
| Gross Margin | 44.4% | 40.5% | 43.9% | 43.9% | 45.3% |
| R&D Expenses | $1M | $2M | $2M | $0 | $0 |
| SG&A Expenses | $12M | $9M | $10M | $11M | $13M |
| Operating Expenses | $13M | $11M | $10M | $11M | $13M |
| Operating Income | -$2M | -$3M | -$200K | $1M | $3M |
| Operating Margin | -7.7% | -18.1% | -0.7% | 4.7% | 8.2% |
| Interest Expense | $850K | $835K | $786K | $725K | $0 |
| Income Before Tax | $326K | -$2M | $2M | $3M | $5M |
| Tax Expense | $143K | -$308K | $702K | $804K | $2M |
| Net Income | $185K | -$1M | $1M | $2M | $3M |
| Net Margin | 0.7% | -6.9% | 4.1% | 6.6% | 10.0% |
| EPS (Diluted) | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 |
| EBITDA | $6M | $4M | $8M | $8M | $4M |
| Shares Outstanding | 2.54B | 2.39B | 2.54B | 2.55B | 2.55B |