1787.T JPX
Nakabohtec Corrosion Protecting Co.,Ltd.
1W: +0.4%
1M: -2.9%
3M: +5.2%
YTD: -5.9%
1Y: +6.4%
3Y: +7.1%
5Y: +17.2%
¥5,650.00 ($35.82)
+30.00 (+0.53%)
Weekly Expected Move ±1.3%
¥5474
¥5547
¥5620
¥5693
¥5766
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$14.7B
+6.9% ▲
5Y CAGR: +6.0%
Gross Profit
$3.8B
+12.2% ▲
5Y CAGR: +8.4%
Operating Income
$1.5B
+23.9% ▲
5Y CAGR: +18.6%
Net Income
$1.0B
+25.4% ▲
5Y CAGR: +17.6%
EPS (Diluted)
$425.54
+25.6% ▲
5Y CAGR: +18.1%
EBITDA
$1.6B
+25.7% ▲
5Y CAGR: +18.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $13.0B | $12.9B | $14.2B | $13.8B | $14.7B |
| YoY Growth | +18.1% | -0.8% | +9.7% | -2.7% | +6.9% |
| Cost of Revenue | $9.7B | $9.8B | $10.7B | $10.4B | $11.0B |
| Gross Profit | $3.3B | $3.1B | $3.4B | $3.4B | $3.8B |
| Gross Margin | 25.2% | 23.9% | 24.1% | 24.5% | 25.7% |
| R&D Expenses | $153M | $162M | $201M | $186M | $201M |
| SG&A Expenses | $1.9B | $1.9B | $2.0B | $2.1B | $2.2B |
| Operating Expenses | $2.0B | $2.0B | $2.2B | $2.2B | $2.3B |
| Operating Income | $1.3B | $1.1B | $1.2B | $1.2B | $1.5B |
| Operating Margin | 9.8% | 8.2% | 8.8% | 8.5% | 9.9% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $1.3B | $1.1B | $1.3B | $1.2B | $1.5B |
| Tax Expense | $403M | $332M | $384M | $369M | $451M |
| Net Income | $901M | $764M | $899M | $835M | $1.0B |
| Net Margin | 6.9% | 5.9% | 6.4% | 6.1% | 7.1% |
| EPS (Diluted) | $365.80 | $312.19 | $365.00 | $338.75 | $425.54 |
| EBITDA | $1.4B | $1.2B | $1.4B | $1.3B | $1.6B |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |