Also trades as: XIACY (OTC) · $vol 5M · 81810.HK (HKSE) · $vol 0M · 3CP.F (FSX) · $vol 0M · XIACF (OTC) · $vol 0M
1810.HK HKSE
Xiaomi Corporation
1W: -8.8%
1M: -13.6%
3M: +4.1%
YTD: -31.9%
1Y: -54.1%
3Y: +99.0%
5Y: -9.0%
HK$23.80 ($3.03)
-0.44 (-1.82%)
Weekly Expected Move ±5.5%
HK$22
HK$23
HK$24
HK$26
HK$27
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$508.3B
+26.1% ▲
5Y CAGR: +15.0%
Total Liabilities
$241.9B
+13.1% ▲
5Y CAGR: +13.3%
Shareholders Equity
$266.3B
+41.2% ▲
5Y CAGR: +16.6%
Cash & Investments
$112.3B
+6.0% ▲
5Y CAGR: +2.6%
Total Debt
$36.1B
+0.4% ▲
5Y CAGR: +14.4%
Net Debt
$4.6B
+248.2% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $27.8B | $31.1B | $38.3B | $39.1B | $31.5B |
| Short-Term Investments | $62.5B | $39.6B | $73.9B | $66.8B | $80.8B |
| Cash & ST Investments | $90.3B | $70.7B | $112.2B | $105.9B | $112.3B |
| Net Receivables | $40.0B | $34.8B | $38.3B | $51.1B | $27.8B |
| Inventory | $53.3B | $51.3B | $46.1B | $66.1B | $81.0B |
| Other Current Assets | $440M | $317M | $733M | $863M | $33.7B |
| Total Current Assets | $185.5B | $158.1B | $198.5B | $225.6B | $254.9B |
| Property, Plant & Equip. | $16.2B | $19.2B | $24.7B | $32.4B | $28.0B |
| Goodwill & Intangibles | $5.6B | $4.6B | $8.6B | $8.1B | $8.3B |
| Long-Term Investments | $79.6B | $82.8B | $87.8B | $132.2B | $192.7B |
| Other Non-Current Assets | $3.8B | $2.7B | $1.6B | $1.8B | $20.8B |
| Total Non-Current Assets | $106.8B | $111.5B | $124.8B | $177.4B | $253.4B |
| Total Assets | $292.4B | $269.6B | $323.3B | $403.0B | $508.3B |
| — Liabilities — | |||||
| Accounts Payable | $74.5B | $52.3B | $61.9B | $98.2B | $110.7B |
| Short-Term Debt | $7.0B | $3.1B | $6.9B | $15.6B | $13.2B |
| Deferred Revenue | $9.3B | $9.5B | $13.6B | $16.6B | $19.3B |
| Other Current Liabilities | $17.9B | $18.8B | $27.1B | $36.7B | $42.6B |
| Total Current Liabilities | $115.5B | $88.4B | $115.2B | $175.3B | $192.5B |
| Long-Term Debt | $20.7B | $21.2B | $21.6B | $17.3B | $22.9B |
| Other Non-Current Liab. | $16.0B | $15.8B | $17.8B | $14.8B | $24.1B |
| Total Non-Current Liabilities | $39.7B | $39.4B | $44.3B | $36.5B | $49.4B |
| Total Liabilities | $155.2B | $127.8B | $159.5B | $213.8B | $241.9B |
| — Equity — | |||||
| Common Stock | $406K | $400K | $406K | $407K | $426K |
| Retained Earnings | $69.2B | $70.4B | $87.9B | $111.5B | $0 |
| Accumulated OCI | $8.5B | $12.8B | $15.4B | $17.1B | $0 |
| Total Stockholders Equity | $137.0B | $141.6B | $163.5B | $188.6B | $266.3B |
| Total Liabilities & Equity | $292.4B | $269.6B | $323.3B | $403.0B | $508.3B |
| — Key Metrics — | |||||
| Total Debt | $29.5B | $25.7B | $29.7B | $36.0B | $36.1B |
| Net Debt | $1.7B | -$5.4B | -$8.6B | -$3.1B | $4.6B |
| Total Investments | $142.2B | $122.4B | $161.7B | $199.0B | $273.5B |