Also trades as: BSMAF (OTC) · $vol 0M
1818.KL KLS
Bursa Malaysia Berhad
1W: -1.6%
1M: -6.4%
3M: -6.4%
YTD: -10.0%
1Y: +3.6%
3Y: +31.3%
5Y: +28.6%
RM8.04 ($1.96)
+0.03 (+0.37%)
Weekly Expected Move ±2.7%
RM8
RM8
RM8
RM8
RM8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$268M
-20.1% ▼
5Y CAGR: -8.5%
Capital Expenditures
$33M
+1.5% ▲
5Y CAGR: +15.5%
Free Cash Flow
$235M
-22.2% ▼
5Y CAGR: -10.1%
Dividends Paid
$324M
-25.0% ▼
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$88M
-1570.9% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $478M | $310M | $252M | $410M | $250M |
| Depreciation & Amort. | $22M | $27M | $33M | $35M | $37M |
| Stock-Based Comp. | $62K | $0 | $0 | $0 | $0 |
| Change in Working Capital | $38M | $7M | -$13M | $14M | -$16M |
| Other Non-Cash Items | -$13M | -$91M | -$40M | -$124M | -$2M |
| Operating Cash Flow | $377M | $253M | $233M | $336M | $268M |
| — Investing Activities — | |||||
| Capital Expenditures | -$30M | -$58M | -$39M | -$34M | -$34M |
| Acquisitions (Net) | $48M | $9K | $100K | $47K | $312K |
| Investment Purchases | -$41M | -$30M | -$31M | -$81M | -$84M |
| Investment Sales | $176M | $157M | $15M | $15M | $79M |
| Other Investing | -$31M | $15M | $0 | $23M | $74M |
| Investing Cash Flow | $122M | $83M | -$54M | -$77M | $36M |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $0 | $0 | -$6K | -$257K |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$469M | -$259M | -$214M | -$259M | -$324M |
| Other Financing | -$5K | $2M | $2M | $6M | $3M |
| Financing Cash Flow | -$469M | -$257M | -$212M | -$253M | -$321M |
| Net Change in Cash | $29M | $79M | -$33M | $6M | -$88M |
| Cash End of Period | $316M | $395M | $361M | $367M | $570M |
| Free Cash Flow | $347M | $194M | $194M | $302M | $235M |