₩10,100.00 ($7.51)

+0.00 (+0.00%)

Weekly Expected Move ±3.6%

₩9368 ₩9734 ₩10100 ₩10466 ₩10832

KSC · Basic Materials · Construction Materials · Tech Score Sell · Power 34 · ₩358.0B mcap · 12M float · 0.502% daily turnover

Revenue

$1.02T -7.8% ▼

5Y CAGR: +5.4%

Gross Profit

$186.4B -28.3% ▼

5Y CAGR: +1.6%

Operating Income

$75.7B -46.2% ▼

5Y CAGR: +0.1%

Net Income

$16.9B -79.2% ▼

5Y CAGR: -6.6%

EPS (Diluted)

$462.71 -78.8% ▼

5Y CAGR: -5.4%

EBITDA

$168.2B -22.7% ▼

5Y CAGR: +3.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$892.6B	$1.04T	$1.20T	$1.11T	$1.02T
YoY Growth	+13.3%	+16.5%	+15.4%	-7.5%	-7.8%
Cost of Revenue	$656.2B	$804.1B	$929.8B	$850.5B	$836.4B
Gross Profit	$236.3B	$236.0B	$270.6B	$259.8B	$186.4B
Gross Margin	26.5%	22.7%	22.5%	23.4%	18.2%
R&D Expenses	$4.3B	$5.3B	$5.7B	$6.3B	$0
SG&A Expenses	$60.4B	$71.4B	$70.9B	$63.0B	$0
Operating Expenses	$107.7B	$117.3B	$123.7B	$119.1B	$110.6B
Operating Income	$128.6B	$118.0B	$146.9B	$140.8B	$75.7B
Operating Margin	14.4%	11.3%	12.2%	12.7%	7.4%
Interest Expense	$28.4B	$24.7B	$26.4B	$26.4B	$25.5B
Income Before Tax	$96.8B	$82.9B	$112.6B	$104.9B	$26.2B
Tax Expense	$15.9B	$19.0B	$23.2B	$24.8B	$9.7B
Net Income	$94.7B	$63.5B	$89.6B	$81.4B	$16.9B
Net Margin	10.6%	6.1%	7.5%	7.3%	1.6%
EPS (Diluted)	$2430.73	$1631.12	$2312.33	$2182.36	$462.71
EBITDA	$199.3B	$182.7B	$217.6B	$217.6B	$168.2B
Shares Outstanding	39M	39M	39M	37M	36M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$246.0B	$295.0B	$220.5B	$284.4B	$243.8B	$275.4B	$240.6B	$277.7B
Cost of Revenue	$188.8B	$239.2B	$184.5B	$215.0B	$197.8B	$239.1B	$202.6B	$222.8B
Gross Profit	$57.2B	$55.8B	$36.0B	$69.4B	$46.0B	$35.0B	$38.0B	$55.0B
Gross Margin	23.2%	18.9%	16.3%	24.4%	18.9%	12.7%	15.8%	19.8%
R&D Expenses	$1.7B	$1.8B	$1.3B	$1.1B	$1.4B	$1.8B	$1.5B	$1.2B
SG&A Expenses	$14.2B	$17.6B	$26.0B	$16.7B	$15.2B	$15.8B	$15.1B	$29.8B
Operating Expenses	$28.8B	$33.0B	$26.0B	$28.8B	$27.0B	$28.8B	$26.8B	$31.7B
Operating Income	$28.4B	$22.8B	$10.0B	$40.6B	$19.0B	$6.9B	$11.2B	$23.3B
Operating Margin	11.5%	7.7%	4.5%	14.3%	7.8%	2.5%	4.6%	8.4%
Interest Expense	$6.7B	$6.9B	$6.4B	$6.8B	$6.4B	$5.9B	$6.6B	$6.6B
Income Before Tax	$21.4B	$13.4B	$1.5B	$30.2B	$12.3B	-$17.8B	$3.8B	$18.2B
Tax Expense	$4.8B	$2.7B	$408M	$6.7B	$3.7B	-$1.1B	-$2.9B	$5.4B
Net Income	$16.4B	$11.9B	$886M	$23.5B	$8.7B	-$16.2B	$4.9B	$14.2B
Net Margin	6.7%	4.0%	0.4%	8.3%	3.6%	-5.9%	2.0%	5.1%
EPS (Diluted)	$441.00	$323.87	$24.03	$643.00	$239.00	$-443.32	$136.62	$395.56
EBITDA	$49.2B	$43.6B	$58.1B	$59.4B	$41.6B	$9.2B	$34.2B	$47.5B
Shares Outstanding	37M	37M	37M	36M	36M	36M	36M	36M

183190.KS KSC