1835.HK HKSE
Shanghai Realway Capital Assets Management Co., Ltd.
1W: -7.5%
1M: -17.6%
3M: +0.3%
YTD: +163.6%
1Y: +99.5%
3Y: -11.3%
5Y: -27.6%
HK$3.85 ($0.49)
+0.17 (+4.48%)
Weekly Expected Move ±19.0%
HK$2
HK$3
HK$4
HK$4
HK$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$26M
+47.2% ▲
5Y CAGR: -26.8%
Gross Profit
$26M
+47.2% ▲
5Y CAGR: -26.8%
Operating Income
-$6M
+71.2% ▲
Net Income
-$13M
+76.9% ▲
EPS (Diluted)
$-0.09
+76.9% ▲
EBITDA
-$7M
+43.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $69M | $54M | $37M | $18M | $26M |
| YoY Growth | -44.8% | -21.5% | -32.2% | -51.4% | +47.2% |
| Cost of Revenue | $0 | $269K | $506K | $2M | $2M |
| Gross Profit | $69M | -$90K | $37M | $18M | $26M |
| Gross Margin | 100.0% | -0.2% | 100.0% | 100.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $58M | $51M | $37M | $32M | $32M |
| Operating Expenses | $60M | $41M | $44M | $37M | $32M |
| Operating Income | $9M | -$27M | -$7M | -$20M | -$6M |
| Operating Margin | 13.7% | -50.1% | -20.1% | -109.6% | -21.4% |
| Interest Expense | $145K | $269K | $506K | $2M | $2M |
| Income Before Tax | $9M | -$41M | -$32M | -$50M | -$12M |
| Tax Expense | $956K | -$2M | $3M | $8M | $2M |
| Net Income | $4M | -$39M | -$34M | -$57M | -$13M |
| Net Margin | 6.4% | -72.7% | -93.9% | -317.4% | -49.8% |
| EPS (Diluted) | $0.03 | $-0.26 | $-0.22 | $-0.37 | $-0.09 |
| EBITDA | $11M | -$38M | -$29M | -$48M | -$7M |
| Shares Outstanding | 153M | 153M | 153M | 153M | 153M |