Also trades as: SLNLY (OTC) · $vol 0M
1836.HK HKSE
Stella International Holdings Limited
1W: +2.2%
1M: +2.9%
3M: -6.3%
YTD: -19.2%
1Y: -23.4%
3Y: +94.3%
5Y: +68.7%
HK$12.09 ($1.54)
+0.06 (+0.50%)
Weekly Expected Move ±2.3%
HK$11
HK$12
HK$12
HK$12
HK$13
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.6B
+1.8% ▲
5Y CAGR: +6.7%
Gross Profit
$343M
-10.7% ▼
5Y CAGR: +11.2%
Operating Income
$143M
-22.0% ▼
5Y CAGR: +134.1%
Net Income
$138M
-19.2% ▼
5Y CAGR: +141.4%
EPS (Diluted)
$0.16
-23.8% ▼
5Y CAGR: +137.9%
EBITDA
$199M
-9.4% ▼
5Y CAGR: +29.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.6B | $1.5B | $1.5B | $1.6B |
| YoY Growth | +35.6% | +5.9% | -8.5% | +3.5% | +1.8% |
| Cost of Revenue | $1.2B | $1.3B | $1.1B | $1.2B | $1.2B |
| Gross Profit | $317M | $352M | $367M | $384M | $343M |
| Gross Margin | 20.6% | 21.6% | 24.6% | 24.8% | 21.8% |
| R&D Expenses | $42M | $40M | $0 | $48M | $52M |
| SG&A Expenses | $209M | $202M | $196M | $204M | $148M |
| Operating Expenses | $214M | $220M | $207M | $201M | $200M |
| Operating Income | $103M | $132M | $159M | $183M | $143M |
| Operating Margin | 6.7% | 8.1% | 10.7% | 11.9% | 9.1% |
| Interest Expense | $366K | $944K | $943K | $735K | $753K |
| Income Before Tax | $103M | $133M | $161M | $199M | $161M |
| Tax Expense | $13M | $16M | $21M | $29M | $24M |
| Net Income | $90M | $118M | $141M | $171M | $138M |
| Net Margin | 5.8% | 7.2% | 9.5% | 11.1% | 8.8% |
| EPS (Diluted) | $0.11 | $0.15 | $0.18 | $0.21 | $0.16 |
| EBITDA | $161M | $193M | $218M | $220M | $199M |
| Shares Outstanding | 794M | 792M | 793M | 827M | 846M |