1906.HK HKSE
Bonny International Holding Limited
1W: +26.9%
1M: +51.7%
3M: +172.2%
YTD: +123.7%
1Y: +355.2%
3Y: +223.5%
5Y: +199.4%
HK$1.47 ($0.19)
+0.15 (+11.36%)
Weekly Expected Move ±12.4%
HK$1
HK$1
HK$1
HK$1
HK$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$267M
+50.1% ▲
5Y CAGR: -1.3%
Gross Profit
$79M
+89.3% ▲
5Y CAGR: -5.0%
Operating Income
-$13M
+71.4% ▲
Net Income
-$17M
+63.0% ▲
EPS (Diluted)
$-0.01
+66.0% ▲
EBITDA
$17M
+197.2% ▲
5Y CAGR: +2.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $288M | $249M | $161M | $178M | $267M |
| YoY Growth | +1.2% | -13.6% | -35.3% | +10.4% | +50.1% |
| Cost of Revenue | $170M | $183M | $129M | $136M | $188M |
| Gross Profit | $118M | $66M | $32M | $42M | $79M |
| Gross Margin | 40.9% | 26.4% | 19.7% | 23.5% | 29.6% |
| R&D Expenses | $21M | $26M | $21M | $0 | $18M |
| SG&A Expenses | $76M | $82M | $71M | $68M | $72M |
| Operating Expenses | $112M | $104M | $66M | $86M | $92M |
| Operating Income | $6M | -$38M | -$61M | -$44M | -$13M |
| Operating Margin | 2.1% | -15.3% | -38.0% | -25.0% | -4.8% |
| Interest Expense | $11M | $5M | $5M | $6M | $7M |
| Income Before Tax | $54M | -$12M | -$71M | -$40M | -$17M |
| Tax Expense | $6M | -$6M | -$390K | $5M | $68K |
| Net Income | $48M | -$7M | -$71M | -$45M | -$17M |
| Net Margin | 16.8% | -2.6% | -44.1% | -25.5% | -6.3% |
| EPS (Diluted) | $0.04 | $-0.01 | $-0.06 | $-0.04 | $-0.01 |
| EBITDA | $4M | -$29M | -$49M | -$18M | $17M |
| Shares Outstanding | 1.20B | 1.20B | 1.20B | 1.20B | 1.31B |