1932.HK HKSE
CPM Group Limited
1W: +16.9%
1M: +32.4%
3M: +2.3%
YTD: -33.3%
1Y: +17.6%
3Y: -48.6%
5Y: -59.1%
HK$0.18 ($0.02)
+0.00 (+0.00%)
Weekly Expected Move ±11.7%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$241M
-25.0% ▼
5Y CAGR: -19.5%
Gross Profit
$101M
-22.2% ▼
5Y CAGR: -14.2%
Operating Income
-$18M
+30.0% ▲
Net Income
-$46M
+4.0% ▲
EPS (Diluted)
$-0.05
+4.0% ▲
EBITDA
-$2M
+91.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $843M | $643M | $469M | $321M | $241M |
| YoY Growth | +18.2% | -23.7% | -27.1% | -31.5% | -25.0% |
| Cost of Revenue | $672M | $501M | $312M | $192M | $141M |
| Gross Profit | $171M | $143M | $158M | $129M | $101M |
| Gross Margin | 20.3% | 22.2% | 33.6% | 40.2% | 41.7% |
| R&D Expenses | $13M | $17M | $12M | $20M | $0 |
| SG&A Expenses | $213M | $214M | $153M | $155M | $118M |
| Operating Expenses | $218M | $232M | $165M | $155M | $118M |
| Operating Income | -$47M | -$89M | -$8M | -$25M | -$18M |
| Operating Margin | -5.6% | -13.8% | -1.7% | -7.9% | -7.3% |
| Interest Expense | $4M | $7M | $13M | $11M | $7M |
| Income Before Tax | -$61M | -$98M | -$69M | -$50M | -$47M |
| Tax Expense | -$2M | $15K | -$2M | -$2M | -$579K |
| Net Income | -$59M | -$98M | -$67M | -$48M | -$46M |
| Net Margin | -7.1% | -15.3% | -14.3% | -14.9% | -19.1% |
| EPS (Diluted) | $-0.06 | $-0.10 | $-0.07 | $-0.05 | $-0.05 |
| EBITDA | -$25M | -$58M | -$33M | -$21M | -$2M |
| Shares Outstanding | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B |