Also trades as: YRCCF (OTC) · $vol 0M

¥2,494.00 ($15.81)

-23.00 (-0.91%)

Weekly Expected Move ±3.2%

¥2357 ¥2437 ¥2517 ¥2597 ¥2677

JPX · Industrials · Engineering & Construction · Tech Score Sell · Power 36 · ¥172.9B mcap · 35M float · 0.404% daily turnover

Revenue

$252.3B -1.9% ▼

5Y CAGR: +5.1%

Gross Profit

$42.6B +7.7% ▲

5Y CAGR: +9.8%

Operating Income

$18.0B +11.5% ▲

5Y CAGR: +16.3%

Net Income

$10.3B -13.8% ▼

5Y CAGR: +12.4%

EPS (Diluted)

$150.34 -11.5% ▼

5Y CAGR: +13.3%

EBITDA

$22.6B +2.4% ▲

5Y CAGR: +11.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$225.3B	$227.4B	$243.2B	$257.2B	$252.3B
YoY Growth	+14.3%	+0.9%	+7.0%	+5.8%	-1.9%
Cost of Revenue	$195.9B	$197.0B	$210.9B	$217.7B	$209.7B
Gross Profit	$29.4B	$30.4B	$32.3B	$39.5B	$42.6B
Gross Margin	13.0%	13.4%	13.3%	15.4%	16.9%
R&D Expenses	$139M	$152M	$154M	$0	$0
SG&A Expenses	$19.8B	$20.8B	$21.6B	$23.4B	$24.6B
Operating Expenses	$19.9B	$20.9B	$21.8B	$23.4B	$24.6B
Operating Income	$9.5B	$9.5B	$10.5B	$16.2B	$18.0B
Operating Margin	4.2%	4.2%	4.3%	6.3%	7.2%
Interest Expense	$245M	$102M	$22M	$15M	$27M
Income Before Tax	$10.2B	$10.4B	$11.7B	$17.3B	$15.8B
Tax Expense	$3.5B	$3.9B	$4.2B	$5.3B	$5.5B
Net Income	$6.7B	$6.6B	$7.5B	$12.0B	$10.3B
Net Margin	3.0%	2.9%	3.1%	4.7%	4.1%
EPS (Diluted)	$93.69	$91.68	$104.83	$169.91	$150.34
EBITDA	$15.1B	$15.5B	$16.6B	$22.1B	$22.6B
Shares Outstanding	72M	72M	72M	71M	69M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$49.0B	$62.1B	$70.8B	$75.4B	$56.0B	$62.8B	$65.6B	$67.8B
Cost of Revenue	$43.1B	$53.5B	$59.1B	$62.0B	$48.2B	$53.3B	$53.1B	$55.1B
Gross Profit	$5.9B	$8.6B	$11.6B	$13.4B	$7.8B	$9.5B	$12.5B	$12.8B
Gross Margin	12.1%	13.9%	16.5%	17.8%	13.9%	15.1%	19.1%	18.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5.4B	$5.6B	$5.6B	$6.8B	$5.7B	$5.7B	$6.1B	$7.1B
Operating Expenses	$5.4B	$5.6B	$5.6B	$6.8B	$5.7B	$5.7B	$6.1B	$7.1B
Operating Income	$499M	$3.0B	$6.1B	$6.6B	$2.1B	$3.8B	$6.4B	$5.7B
Operating Margin	1.0%	4.9%	8.6%	8.7%	3.8%	6.0%	9.8%	8.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$1.1B	$3.2B	$5.8B	$7.1B	$1.8B	$3.7B	$6.9B	$3.5B
Tax Expense	$526M	$910M	$1.9B	$1.9B	$936M	$1.3B	$2.2B	$1.1B
Net Income	$569M	$2.3B	$3.9B	$5.2B	$835M	$2.4B	$4.7B	$2.4B
Net Margin	1.2%	3.8%	5.5%	6.9%	1.5%	3.8%	7.2%	3.5%
EPS (Diluted)	$7.94	$32.59	$55.84	$73.54	$12.16	$34.83	$68.91	$34.43
EBITDA	$1.7B	$4.3B	$7.1B	$8.3B	$3.0B	$4.8B	$8.1B	$6.7B
Shares Outstanding	72M	72M	70M	70M	69M	69M	69M	69M

1934.T JPX