1982.HK HKSE
Nameson Holdings Limited
1W: -0.7%
1M: -8.1%
3M: -4.5%
YTD: -30.7%
1Y: -6.8%
3Y: +163.1%
5Y: +122.5%
HK$0.73 ($0.09)
-0.01 (-0.68%)
Weekly Expected Move ±2.5%
HK$1
HK$1
HK$1
HK$1
HK$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.4B
-0.6% ▼
5Y CAGR: -0.6%
Gross Profit
$782M
+1.0% ▲
5Y CAGR: +3.5%
Operating Income
$450M
-3.8% ▼
5Y CAGR: +10.5%
Net Income
$342M
-5.3% ▼
5Y CAGR: +16.9%
EPS (Diluted)
$0.15
-6.2% ▼
5Y CAGR: +16.8%
EBITDA
$698M
-3.4% ▼
5Y CAGR: +8.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $3.8B | $4.0B | $4.6B | $4.4B | $4.4B |
| YoY Growth | -14.1% | +5.0% | +13.9% | -4.9% | -0.6% |
| Cost of Revenue | $3.2B | $3.4B | $3.9B | $3.6B | $3.6B |
| Gross Profit | $681M | $686M | $727M | $774M | $782M |
| Gross Margin | 17.7% | 17.0% | 15.8% | 17.7% | 18.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $384M | $386M | $386M | $364M | $394M |
| Operating Expenses | $340M | $366M | $367M | $307M | $332M |
| Operating Income | $341M | $320M | $360M | $467M | $450M |
| Operating Margin | 8.9% | 7.9% | 7.8% | 10.7% | 10.3% |
| Interest Expense | $36M | $24M | $43M | $65M | $51M |
| Income Before Tax | $335M | $318M | $209M | $434M | $408M |
| Tax Expense | $36M | $43M | $51M | $53M | $52M |
| Net Income | $314M | $263M | $135M | $362M | $342M |
| Net Margin | 8.2% | 6.5% | 2.9% | 8.3% | 7.9% |
| EPS (Diluted) | $0.14 | $0.12 | $0.06 | $0.16 | $0.15 |
| EBITDA | $587M | $568M | $483M | $723M | $698M |
| Shares Outstanding | 2.28B | 2.28B | 2.28B | 2.28B | 2.28B |