1985.HK HKSE
Microware Group Limited
1W: -2.1%
1M: -22.2%
3M: -32.1%
YTD: +62.1%
1Y: +51.6%
3Y: +119.6%
5Y: +242.3%
HK$2.38 ($0.30)
+0.03 (+1.28%)
Weekly Expected Move ±13.8%
HK$2
HK$2
HK$2
HK$3
HK$3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.5B
+20.8% ▲
5Y CAGR: +1.8%
Gross Profit
$188M
+29.9% ▲
5Y CAGR: +4.6%
Operating Income
$22M
-48.7% ▼
5Y CAGR: -15.6%
Net Income
$8M
-77.5% ▼
5Y CAGR: -27.5%
EPS (Diluted)
$0.03
-75.0% ▼
5Y CAGR: -26.5%
EBITDA
$39M
-32.0% ▼
5Y CAGR: -5.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | $1.2B | $1.2B | $1.5B |
| YoY Growth | -18.4% | +3.1% | +1.6% | +5.8% | +20.8% |
| Cost of Revenue | $972M | $1.0B | $1.0B | $1.1B | $1.3B |
| Gross Profit | $142M | $133M | $122M | $145M | $188M |
| Gross Margin | 12.7% | 11.5% | 10.4% | 11.7% | 12.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $5M |
| SG&A Expenses | $87M | $93M | $90M | $103M | $162M |
| Operating Expenses | $87M | $93M | $90M | $103M | $167M |
| Operating Income | $55M | $40M | $31M | $42M | $22M |
| Operating Margin | 4.9% | 3.5% | 2.7% | 3.4% | 1.4% |
| Interest Expense | $236K | $554K | $620K | $741K | $7M |
| Income Before Tax | $54M | $38M | $39M | $44M | $18M |
| Tax Expense | $8M | $6M | $6M | $8M | $10M |
| Net Income | $47M | $32M | $33M | $36M | $8M |
| Net Margin | 4.2% | 2.8% | 2.8% | 2.9% | 0.5% |
| EPS (Diluted) | $0.16 | $0.11 | $0.11 | $0.12 | $0.03 |
| EBITDA | $65M | $52M | $45M | $58M | $39M |
| Shares Outstanding | 300M | 300M | 300M | 296M | 271M |