₩7,220.00 ($5.37)

-20.00 (-0.28%)

Weekly Expected Move ±2.2%

₩6904 ₩7062 ₩7220 ₩7378 ₩7536

KSC · Basic Materials · Paper, Lumber & Forest Products · Tech Score Sell · Power 34 · ₩171.7B mcap · 16M float · 0.469% daily turnover

Revenue

$2.29T +3.4% ▲

5Y CAGR: +8.7%

Gross Profit

$388.8B -10.0% ▼

5Y CAGR: +5.3%

Operating Income

$50.3B +128.7% ▲

5Y CAGR: -11.9%

Net Income

$3.9B +112.8% ▲

5Y CAGR: -42.0%

EPS (Diluted)

$163.39 +112.8% ▲

5Y CAGR: -40.4%

EBITDA

$120.1B +42.2% ▲

5Y CAGR: -7.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.83T	$2.46T	$2.19T	$2.22T	$2.29T
YoY Growth	+21.5%	+34.0%	-10.7%	+1.0%	+3.4%
Cost of Revenue	$1.47T	$1.89T	$1.84T	$1.78T	$1.90T
Gross Profit	$361.2B	$572.5B	$355.9B	$431.9B	$388.8B
Gross Margin	19.7%	23.3%	16.2%	19.5%	17.0%
R&D Expenses	$600M	$7.9B	$0	$0	$0
SG&A Expenses	$248.3B	$375.3B	$224.9B	$298.1B	$272.0B
Operating Expenses	$300.5B	$442.2B	$308.7B	$409.9B	$338.5B
Operating Income	$60.7B	$130.2B	$47.2B	$22.0B	$50.3B
Operating Margin	3.3%	5.3%	2.2%	1.0%	2.2%
Interest Expense	$18.7B	$26.6B	$46.1B	$46.1B	$40.8B
Income Before Tax	$28.7B	$95.8B	$2.5B	-$35.0B	$4.5B
Tax Expense	$15.1B	$22.0B	$760M	-$4.6B	$642M
Net Income	$13.7B	$73.8B	$1.8B	-$30.4B	$3.9B
Net Margin	0.7%	3.0%	0.1%	-1.4%	0.2%
EPS (Diluted)	$575.10	$3104.48	$74.00	$-1276.81	$163.39
EBITDA	$137.4B	$208.2B	$130.5B	$84.4B	$120.1B
Shares Outstanding	24M	24M	24M	24M	24M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$556.2B	$562.5B	$575.6B	$565.0B	$554.8B	$594.6B	$559.8B	$592.7B
Cost of Revenue	$466.1B	$465.7B	$469.0B	$458.5B	$472.4B	$501.4B	$464.8B	$452.9B
Gross Profit	$90.1B	$96.8B	$106.6B	$106.6B	$82.4B	$93.2B	$95.0B	$139.8B
Gross Margin	16.2%	17.2%	18.5%	18.9%	14.9%	15.7%	17.0%	23.6%
R&D Expenses	$2.2B	$1.9B	$2.2B	$1.9B	$2.2B	$2.1B	$2.3B	$2.2B
SG&A Expenses	$94.5B	-$2.3B	$86.2B	$87.2B	$79.9B	$18.6B	$81.5B	$86.9B
Operating Expenses	$94.5B	$109.5B	$86.2B	$87.2B	$79.9B	$85.1B	$83.8B	$89.0B
Operating Income	-$4.3B	-$12.7B	$20.3B	$19.3B	$2.6B	$7.7B	$11.2B	$50.8B
Operating Margin	-0.8%	-2.3%	3.5%	3.4%	0.5%	1.3%	2.0%	8.6%
Interest Expense	$8.6B	$3.7B	$15.6B	$2.6B	$13.1B	$13.9B	$17.9B	$14.5B
Income Before Tax	-$13.9B	-$38.7B	$8.4B	$10.9B	-$11.3B	-$3.5B	$3.3B	$38.1B
Tax Expense	-$1.8B	-$6.3B	$1.7B	$2.4B	-$2.2B	-$1.3B	-$137M	$8.2B
Net Income	-$12.1B	-$32.4B	$6.7B	$8.5B	-$9.1B	-$2.2B	$3.4B	$30.0B
Net Margin	-2.2%	-5.8%	1.2%	1.5%	-1.6%	-0.4%	0.6%	5.1%
EPS (Diluted)	$-509.61	$-1361.79	$282.29	$357.00	$-382.00	$-92.96	$143.94	$1258.85
EBITDA	$14.0B	-$8.5B	$106.6B	$38.0B	$21.5B	$21.5B	$30.5B	$70.8B
Shares Outstanding	24M	24M	24M	24M	24M	24M	24M	24M

213500.KS KSC