2217.T JPX
Morozoff Limited
1W: -2.6%
1M: -3.4%
3M: -5.3%
YTD: -3.4%
1Y: -7.2%
3Y: +21.6%
5Y: +77.0%
¥1,458.00 ($9.23)
-1.00 (-0.07%)
Weekly Expected Move ±1.7%
¥1408
¥1434
¥1459
¥1484
¥1510
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$36.3B
+0.7% ▲
5Y CAGR: +7.2%
Gross Profit
$17.5B
-4.2% ▼
5Y CAGR: +7.7%
Operating Income
$1.3B
-38.6% ▼
5Y CAGR: +11.0%
Net Income
$643M
-54.6% ▼
5Y CAGR: +12.8%
EPS (Diluted)
$31.85
-53.7% ▼
5Y CAGR: -8.7%
EBITDA
$1.9B
-34.1% ▼
5Y CAGR: +4.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $27.2B | $32.5B | $34.9B | $36.0B | $36.3B |
| YoY Growth | +6.0% | +19.5% | +7.5% | +3.1% | +0.7% |
| Cost of Revenue | $14.0B | $15.6B | $17.0B | $17.7B | $18.8B |
| Gross Profit | $13.3B | $17.0B | $18.0B | $18.3B | $17.5B |
| Gross Margin | 48.7% | 52.2% | 51.5% | 50.8% | 48.3% |
| R&D Expenses | $378M | $358M | $386M | $371M | $0 |
| SG&A Expenses | $10.5B | $14.5B | $15.5B | $16.2B | $16.3B |
| Operating Expenses | $11.2B | $14.5B | $15.5B | $16.2B | $16.3B |
| Operating Income | $2.0B | $2.4B | $2.5B | $2.1B | $1.3B |
| Operating Margin | 7.4% | 7.5% | 7.1% | 5.7% | 3.5% |
| Interest Expense | $28M | $25M | $23M | $23M | $29M |
| Income Before Tax | $1.7B | $2.6B | $2.6B | $2.1B | $1.1B |
| Tax Expense | $712M | $891M | $908M | $719M | $446M |
| Net Income | $1.0B | $1.7B | $1.7B | $1.4B | $643M |
| Net Margin | 3.8% | 5.2% | 4.9% | 3.9% | 1.8% |
| EPS (Diluted) | $48.76 | $80.69 | $81.55 | $68.85 | $31.85 |
| EBITDA | $2.5B | $3.4B | $3.4B | $2.9B | $1.9B |
| Shares Outstanding | 7M | 7M | 7M | 21M | 20M |