2268.T JPX
B-R 31 Ice Cream Co.,Ltd.
1W: +0.2%
1M: +0.1%
3M: -0.2%
YTD: +0.9%
1Y: -2.3%
3Y: -0.2%
5Y: +5.0%
¥4,050.00 ($25.62)
-5.00 (-0.12%)
Weekly Expected Move ±0.5%
¥4011
¥4033
¥4055
¥4077
¥4099
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$34.3B
+11.7% ▲
5Y CAGR: +14.3%
Gross Profit
$17.0B
+12.6% ▲
5Y CAGR: +12.4%
Operating Income
$2.8B
+17.1% ▲
5Y CAGR: +29.6%
Net Income
$1.8B
+14.7% ▲
5Y CAGR: +32.0%
EPS (Diluted)
$183.78
+14.8% ▲
5Y CAGR: +32.0%
EBITDA
$4.1B
+9.7% ▲
5Y CAGR: +13.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $19.4B | $22.0B | $24.8B | $30.7B | $34.3B |
| YoY Growth | +10.2% | +13.7% | +12.4% | +23.9% | +11.7% |
| Cost of Revenue | $8.4B | $10.7B | $13.0B | $15.6B | $17.3B |
| Gross Profit | $10.9B | $11.4B | $11.7B | $15.1B | $17.0B |
| Gross Margin | 56.5% | 51.5% | 47.4% | 49.2% | 49.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5.6B | $8.8B | $9.6B | $12.1B | $14.3B |
| Operating Expenses | $9.8B | $9.6B | $9.9B | $12.7B | $14.3B |
| Operating Income | $1.2B | $1.7B | $1.8B | $2.4B | $2.8B |
| Operating Margin | 6.1% | 7.8% | 7.4% | 7.7% | 8.1% |
| Interest Expense | $12M | $11M | $9M | $12M | $21M |
| Income Before Tax | $1.2B | $1.7B | $1.8B | $2.3B | $2.8B |
| Tax Expense | $430M | $432M | $638M | $752M | $988M |
| Net Income | $779M | $1.2B | $1.2B | $1.5B | $1.8B |
| Net Margin | 4.0% | 5.6% | 4.9% | 5.0% | 5.2% |
| EPS (Diluted) | $80.83 | $127.95 | $124.72 | $160.13 | $183.78 |
| EBITDA | $2.5B | $3.1B | $3.3B | $3.7B | $4.1B |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |