2282.HK HKSE
MGM China Holdings Limited
1W: -5.3%
1M: -6.1%
3M: -10.1%
YTD: -31.9%
1Y: -41.0%
3Y: +1.0%
5Y: +31.9%
HK$9.39 ($1.20)
+0.04 (+0.43%)
Weekly Expected Move ±5.1%
HK$8
HK$9
HK$9
HK$10
HK$10
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$19.4B
-38.1% ▼
5Y CAGR: +30.7%
Gross Profit
$10.7B
-9.9% ▼
Operating Income
$6.8B
+8.8% ▲
Net Income
$5.1B
+10.2% ▲
EPS (Diluted)
$1.33
+9.9% ▲
EBITDA
$8.9B
+8.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $9.4B | $5.3B | $24.7B | $31.4B | $19.4B |
| YoY Growth | +84.7% | -44.0% | +368.5% | +27.2% | -38.1% |
| Cost of Revenue | $7.8B | $5.7B | $5.0B | $19.5B | $8.7B |
| Gross Profit | $1.6B | -$420M | $19.7B | $11.9B | $10.7B |
| Gross Margin | 16.8% | -8.0% | 79.7% | 37.8% | 55.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $805M | $551M | $1.1B | $1.7B | $3.9B |
| Operating Expenses | $3.9B | $5.3B | $15.1B | $5.7B | $3.9B |
| Operating Income | -$2.3B | -$3.6B | $4.5B | $6.2B | $6.8B |
| Operating Margin | -25.0% | -68.5% | 18.4% | 19.8% | 34.8% |
| Interest Expense | $1.4B | $1.7B | $1.9B | $1.7B | $1.5B |
| Income Before Tax | -$3.8B | -$5.2B | $2.7B | $4.7B | $5.1B |
| Tax Expense | $19M | $16M | $47M | $60M | $66M |
| Net Income | -$3.8B | -$5.2B | $2.6B | $4.6B | $5.1B |
| Net Margin | -40.9% | -99.3% | 10.7% | 14.7% | 26.1% |
| EPS (Diluted) | $-1.01 | $-1.38 | $0.69 | $1.21 | $1.33 |
| EBITDA | -$287M | -$1.5B | $6.5B | $8.2B | $8.9B |
| Shares Outstanding | 3.80B | 3.80B | 3.81B | 3.82B | 3.82B |